Brill Shoe Industries Ltd. (TLV: BRIL)
Israel
· Delayed Price · Currency is ILS · Price in ILA2,390.00
+2.00 (0.08%)
Dec 19, 2024, 5:24 PM IDT
Brill Shoe Industries Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 561.04 | 520.66 | 565.16 | 548.04 | 426.74 | 537.17 | Upgrade
|
| Revenue Growth (YoY) | 4.53% | -7.87% | 3.12% | 28.42% | -20.56% | -1.83% | Upgrade
|
| Cost of Revenue | 279.46 | 259.47 | 256.93 | 236.97 | 217.09 | 257.95 | Upgrade
|
| Gross Profit | 281.58 | 261.19 | 308.23 | 311.07 | 209.66 | 279.21 | Upgrade
|
| Selling, General & Admin | 279.53 | 272.98 | 272.26 | 250.23 | 199.01 | 271.07 | Upgrade
|
| Other Operating Expenses | -12.7 | -9.81 | -9.67 | -7.32 | -4.6 | -5.19 | Upgrade
|
| Operating Expenses | 266.83 | 263.17 | 262.59 | 242.91 | 194.4 | 265.88 | Upgrade
|
| Operating Income | 14.74 | -1.98 | 45.64 | 68.16 | 15.26 | 13.34 | Upgrade
|
| Interest Expense | -23.52 | -22.78 | -14.39 | -11.65 | -13.43 | -15.97 | Upgrade
|
| Interest & Investment Income | - | 0.08 | 0.04 | 0.04 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.2 | 1.2 | 2.76 | 0.11 | -1.01 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.55 | -1.55 | -1.43 | -1.17 | -1.4 | -1.58 | Upgrade
|
| EBT Excluding Unusual Items | -9.13 | -25.04 | 32.62 | 55.48 | -0.56 | -3.56 | Upgrade
|
| Impairment of Goodwill | - | - | -0.6 | - | -1.75 | -2.72 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.05 | 0.18 | - | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.47 | - | Upgrade
|
| Pretax Income | -9.13 | -25.04 | 32.07 | 55.66 | -2.78 | -6.14 | Upgrade
|
| Income Tax Expense | -0.62 | -1.38 | 2 | 6.71 | 1.19 | 0.19 | Upgrade
|
| Earnings From Continuing Operations | -8.51 | -23.66 | 30.06 | 48.95 | -3.97 | -6.32 | Upgrade
|
| Net Income to Company | -8.51 | -23.66 | 30.06 | 48.95 | -3.97 | -6.32 | Upgrade
|
| Minority Interest in Earnings | -0 | 0.42 | 0.52 | -2.01 | -1.6 | 0.07 | Upgrade
|
| Net Income | -8.52 | -23.24 | 30.58 | 46.94 | -5.57 | -6.25 | Upgrade
|
| Net Income to Common | -8.52 | -23.24 | 30.58 | 46.94 | -5.57 | -6.25 | Upgrade
|
| Net Income Growth | - | - | -34.85% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 4.88% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.38 | -3.85 | 5.07 | 7.78 | -0.92 | -1.04 | Upgrade
|
| EPS (Diluted) | -1.38 | -3.85 | 5.07 | 7.78 | -0.92 | -1.04 | Upgrade
|
| EPS Growth | - | - | -34.85% | - | - | - | Upgrade
|
| Free Cash Flow | 105.11 | 54.18 | 36.34 | 102.95 | 57.54 | 51.83 | Upgrade
|
| Free Cash Flow Per Share | 17.07 | 8.98 | 6.02 | 17.07 | 9.54 | 8.59 | Upgrade
|
| Dividend Per Share | - | - | 2.500 | 4.100 | - | - | Upgrade
|
| Dividend Growth | - | - | -39.02% | - | - | - | Upgrade
|
| Gross Margin | 50.19% | 50.16% | 54.54% | 56.76% | 49.13% | 51.98% | Upgrade
|
| Operating Margin | 2.63% | -0.38% | 8.07% | 12.44% | 3.57% | 2.48% | Upgrade
|
| Profit Margin | -1.52% | -4.46% | 5.41% | 8.57% | -1.31% | -1.16% | Upgrade
|
| Free Cash Flow Margin | 18.74% | 10.41% | 6.43% | 18.79% | 13.48% | 9.65% | Upgrade
|
| EBITDA | 27.83 | 8.33 | 54.96 | 123.23 | 70.02 | 66.06 | Upgrade
|
| EBITDA Margin | 4.96% | 1.60% | 9.72% | 22.49% | 16.41% | 12.30% | Upgrade
|
| D&A For EBITDA | 13.09 | 10.31 | 9.32 | 55.07 | 54.76 | 52.72 | Upgrade
|
| EBIT | 14.74 | -1.98 | 45.64 | 68.16 | 15.26 | 13.34 | Upgrade
|
| EBIT Margin | 2.63% | -0.38% | 8.07% | 12.44% | 3.57% | 2.48% | Upgrade
|
| Effective Tax Rate | - | - | 6.25% | 12.05% | - | - | Upgrade
|
| Advertising Expenses | - | 12.78 | 16.03 | 14.48 | 10.2 | 17.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.