Brill Shoe Industries Ltd. (TLV:BRIL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,195.00
+71.00 (6.32%)
Sep 1, 2026, 4:02 PM IDT

Brill Shoe Industries Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
541.89569.53579.18520.66565.16548.04
Revenue Growth
-3.10%-1.67%11.24%-7.87%3.12%28.42%
Gross Profit
301.76310.01298.17261.19308.23311.07
Operating Income
18.2923.5927.15-1.9845.0468.16
Net Income
-8.7-7.673.19-23.2430.5846.94
Earnings Per Share
-1.44-1.270.53-3.855.077.78
EPS Growth
-----34.85%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foot Wear
208.48210.61214.4193.69200.1192.52
Super Brands
76.6274.7546.4142.0246.1143.61
Fashion
96.31100.17116.01105.83135.14130.8
S.B.N
161.49185.4205.26182.24186.99184.83
Unallocated Adjustments
-1-1.4-2.9-3.12-3.18-3.13
Total
541.89569.53579.18520.66565.16548.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.5214.3310.82.756.066.09
Total Debt
355.46378.23359.4395.45370.07251.66
Net Cash (Debt)
-350.94-363.89-348.6-392.7-364.01-245.57
Net Cash Growth
------
Net Cash Per Share
-58.09-60.33-57.79-65.10-60.35-40.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
122.85113.12112.366.9151.4110.17
Capital Expenditures
-6-8.89-4.91-12.73-15.06-7.22
Free Cash Flow
116.86104.23107.3954.1836.34102.95
Free Cash Flow Growth
33.27%-2.94%98.22%49.08%-64.70%78.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.69%54.43%51.48%50.17%54.54%56.76%
Operating Margin
3.38%4.14%4.69%-0.38%7.97%12.44%
Pretax Margin
-1.48%-1.15%0.69%-4.81%5.67%10.16%
Profit Margin
-1.61%-1.35%0.55%-4.46%5.41%8.57%
FCF Margin
21.56%18.30%18.54%10.41%6.43%18.79%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
2.5004.100
Dividend Per Share Growth
-39.02%-
Dividend Yield
12.81%14.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--44.43-4.424.69
P/FCF Ratio
0.580.701.321.123.722.14
PS Ratio
0.130.130.250.120.240.40