Brill Shoe Industries Ltd. (TLV:BRIL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,131.00
-2.00 (-0.18%)
Oct 30, 2026, 1:48 PM IST

Brill Shoe Industries Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
541.89569.53579.18520.66565.16548.04
Revenue Growth
-3.10%-1.67%11.24%-7.87%3.12%28.42%
Gross Profit
301.76310.01298.17261.19308.23311.07
Operating Income
18.2923.5927.15-1.9845.0468.16
Net Income
-8.7-7.673.19-23.2430.5846.94
Earnings Per Share
-1.44-1.270.53-3.855.077.78
EPS Growth
-----34.85%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Foot Wear
208.48210.61214.4193.69200.1192.52
Super Brands
76.6274.7546.4142.0246.1143.61
Fashion
96.31100.17116.01105.83135.14130.8
S.B.N
161.49185.4205.26182.24186.99184.83
Unallocated Adjustments
-1-1.4-2.9-3.12-3.18-3.13
Total
541.89569.53579.18520.66565.16548.64

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.5214.3310.82.756.066.09
Total Debt
355.46378.23359.4395.45370.07251.66
Net Cash (Debt)
-350.94-363.89-348.6-392.7-364.01-245.57
Net Cash Growth
------
Net Cash Per Share
-58.09-60.33-57.79-65.10-60.35-40.71

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
122.85113.12112.366.9151.4110.17
Capital Expenditures
-6-8.89-4.91-12.73-15.06-7.22
Free Cash Flow
116.86104.23107.3954.1836.34102.95
Free Cash Flow Growth
33.27%-2.94%98.22%49.08%-64.70%78.93%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.69%54.43%51.48%50.17%54.54%56.76%
Operating Margin
3.38%4.14%4.69%-0.38%7.97%12.44%
Pretax Margin
-1.48%-1.15%0.69%-4.81%5.67%10.16%
Profit Margin
-1.61%-1.35%0.55%-4.46%5.41%8.57%
FCF Margin
21.56%18.30%18.54%10.41%6.43%18.79%

Dividends

Fiscal Year
FY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
2.5004.100
Dividend Per Share Growth
-39.02%-
Dividend Yield
11.16%11.23%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--44.43-4.424.69
P/FCF Ratio
0.580.701.321.123.722.14
PS Ratio
0.130.130.250.120.240.40