Brill Shoe Industries Ltd. (TLV:BRIL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,264.00
+30.00 (2.43%)
Aug 11, 2026, 1:58 PM IDT

Brill Shoe Industries Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
534.61569.53579.18520.66565.16548.04
Revenue Growth
-8.95%-1.67%11.24%-7.87%3.12%28.42%
Gross Profit
294.38310.01298.17261.19308.23311.07
Operating Income
11.9823.5927.15-1.9845.0468.16
Net Income
-17.89-7.673.19-23.2430.5846.94
Earnings Per Share
-2.97-1.270.53-3.855.077.78
EPS Growth
-----34.85%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fashion
96.87100.17116.01105.83135.14130.8
S.B.N
165.69185.4205.26182.24186.99184.83
Super Brands
73.3274.7546.4142.0246.1143.61
Foot Wear
199.74210.61214.4193.69200.1192.52
Unallocated Adjustments
-1.02-1.4-2.9-3.12-3.18-3.13
Total
534.61569.53579.18520.66565.16548.64

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.2814.3310.82.756.066.09
Total Debt
385.47378.23359.4395.45370.07251.66
Net Cash (Debt)
-380.19-363.89-348.6-392.7-364.01-245.57
Net Cash Growth
------
Net Cash Per Share
-63.11-60.33-57.79-65.10-60.35-40.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
119.38113.12112.366.9151.4110.17
Capital Expenditures
-5.57-8.89-4.91-12.73-15.06-7.22
Free Cash Flow
113.81104.23107.3954.1836.34102.95
Free Cash Flow Growth
28.84%-2.94%98.22%49.08%-64.70%78.93%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.06%54.43%51.48%50.17%54.54%56.76%
Operating Margin
2.24%4.14%4.69%-0.38%7.97%12.44%
Pretax Margin
-3.34%-1.15%0.69%-4.81%5.67%10.16%
Profit Margin
-3.35%-1.35%0.55%-4.46%5.41%8.57%
FCF Margin
21.29%18.30%18.54%10.41%6.43%18.79%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
2.5004.100
Dividend Per Share Growth
-39.02%-
Dividend Yield
12.81%14.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--44.43-4.424.69
P/FCF Ratio
0.670.701.321.123.722.14
PS Ratio
0.140.130.250.120.240.40