Brand Group (M.G) Ltd (TLV:BRND)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
283.90
-0.80 (-0.28%)
Apr 29, 2025, 5:24 PM IDT

Brand Group (M.G) Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
356.9291.35284.81199.4375.37
Upgrade
Revenue Growth (YoY)
22.50%2.30%42.81%164.59%14.69%
Upgrade
Cost of Revenue
305.67236.87235.29171.0454.03
Upgrade
Gross Profit
51.2354.4849.5228.3921.35
Upgrade
Selling, General & Admin
35.1625.6723.9822.279.19
Upgrade
Other Operating Expenses
-11.082.010.790.41-
Upgrade
Operating Expenses
24.0828.4727.1424.459.19
Upgrade
Operating Income
27.1526.0122.383.9412.16
Upgrade
Interest Expense
-17.77-7.32-2.1-1.09-0.6
Upgrade
Interest & Investment Income
-4.830.530.690.16
Upgrade
Earnings From Equity Investments
-4.85-4.5-1.13-0.12-
Upgrade
Other Non Operating Income (Expenses)
5.66-4.25-1.87-1.58-0.09
Upgrade
EBT Excluding Unusual Items
10.1914.7717.811.8411.63
Upgrade
Gain (Loss) on Sale of Assets
-0.150.410.780.03
Upgrade
Pretax Income
10.1914.9218.222.6211.66
Upgrade
Income Tax Expense
3.433.66-0.833.773.25
Upgrade
Earnings From Continuing Operations
6.7611.2619.05-1.158.41
Upgrade
Net Income to Company
6.7611.2619.05-1.158.41
Upgrade
Minority Interest in Earnings
-1.57-1.31-2.34-2.150.65
Upgrade
Net Income
5.29.9516.71-3.39.07
Upgrade
Net Income to Common
5.29.9516.71-3.39.07
Upgrade
Net Income Growth
-47.76%-40.48%--7.94%
Upgrade
Shares Outstanding (Basic)
5251514529
Upgrade
Shares Outstanding (Diluted)
5251514529
Upgrade
Shares Change (YoY)
1.38%0.84%12.47%58.85%-
Upgrade
EPS (Basic)
0.100.190.33-0.070.32
Upgrade
EPS (Diluted)
0.100.190.33-0.070.32
Upgrade
EPS Growth
-48.41%-40.98%--7.82%
Upgrade
Free Cash Flow
20.7430.81-0.93-11.475.84
Upgrade
Free Cash Flow Per Share
0.400.60-0.02-0.250.20
Upgrade
Dividend Per Share
-0.0580.029--
Upgrade
Dividend Growth
-95.64%---
Upgrade
Gross Margin
14.35%18.70%17.39%14.24%28.32%
Upgrade
Operating Margin
7.61%8.93%7.86%1.98%16.13%
Upgrade
Profit Margin
1.46%3.41%5.87%-1.65%12.03%
Upgrade
Free Cash Flow Margin
5.81%10.57%-0.33%-5.75%7.75%
Upgrade
EBITDA
49.6832.1729.912.4613.91
Upgrade
EBITDA Margin
13.92%11.04%10.50%6.25%18.45%
Upgrade
D&A For EBITDA
22.536.167.528.521.75
Upgrade
EBIT
27.1526.0122.383.9412.16
Upgrade
EBIT Margin
7.61%8.93%7.86%1.98%16.13%
Upgrade
Effective Tax Rate
33.65%24.54%-143.79%27.87%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.