Brand Group (M.G) Ltd (TLV: BRND)
Israel
· Delayed Price · Currency is ILS · Price in ILA226.00
+2.20 (0.98%)
Sep 12, 2024, 5:24 PM IDT
Brand Group (M.G) Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 273.37 | 291.35 | 284.81 | 199.43 | 75.37 | 65.72 | Upgrade
|
| Revenue Growth (YoY) | -9.90% | 2.30% | 42.81% | 164.59% | 14.69% | -66.66% | Upgrade
|
| Cost of Revenue | 217.07 | 236.87 | 235.29 | 171.04 | 54.03 | 46.81 | Upgrade
|
| Gross Profit | 56.3 | 54.48 | 49.52 | 28.39 | 21.35 | 18.91 | Upgrade
|
| Selling, General & Admin | 23.43 | 25.67 | 23.98 | 22.27 | 9.19 | 7.25 | Upgrade
|
| Other Operating Expenses | 2.08 | 2.01 | 0.79 | 0.41 | - | - | Upgrade
|
| Operating Expenses | 26.3 | 28.47 | 27.14 | 24.45 | 9.19 | 7.5 | Upgrade
|
| Operating Income | 30 | 26.01 | 22.38 | 3.94 | 12.16 | 11.41 | Upgrade
|
| Interest Expense | -8.19 | -7.32 | -2.1 | -1.09 | -0.6 | -0.53 | Upgrade
|
| Interest & Investment Income | 4.83 | 4.83 | 0.53 | 0.69 | 0.16 | 0.09 | Upgrade
|
| Earnings From Equity Investments | -1.32 | -4.5 | -1.13 | -0.12 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.93 | -4.25 | -1.87 | -1.58 | -0.09 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 20.39 | 14.77 | 17.81 | 1.84 | 11.63 | 10.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.41 | 0.78 | 0.03 | 0.01 | Upgrade
|
| Pretax Income | 20.54 | 14.92 | 18.22 | 2.62 | 11.66 | 10.87 | Upgrade
|
| Income Tax Expense | 5.41 | 3.66 | -0.83 | 3.77 | 3.25 | 2.89 | Upgrade
|
| Earnings From Continuing Operations | 15.13 | 11.26 | 19.05 | -1.15 | 8.41 | 7.98 | Upgrade
|
| Net Income to Company | 15.13 | 11.26 | 19.05 | -1.15 | 8.41 | 7.98 | Upgrade
|
| Minority Interest in Earnings | -0.09 | -1.31 | -2.34 | -2.15 | 0.65 | 0.42 | Upgrade
|
| Net Income | 15.04 | 9.95 | 16.71 | -3.3 | 9.07 | 8.4 | Upgrade
|
| Net Income to Common | 15.04 | 9.95 | 16.71 | -3.3 | 9.07 | 8.4 | Upgrade
|
| Net Income Growth | -21.57% | -40.48% | - | - | 7.94% | - | Upgrade
|
| Shares Outstanding (Basic) | 52 | 51 | 51 | 45 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 52 | 51 | 51 | 45 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 1.95% | 0.84% | 12.47% | 58.85% | - | 92.03% | Upgrade
|
| EPS (Basic) | 0.29 | 0.19 | 0.33 | -0.07 | 0.32 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.19 | 0.33 | -0.07 | 0.32 | 0.29 | Upgrade
|
| EPS Growth | -23.12% | -40.98% | - | - | 7.82% | - | Upgrade
|
| Free Cash Flow | 30.24 | 30.81 | -0.93 | -11.47 | 5.84 | -0.3 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.60 | -0.02 | -0.25 | 0.20 | -0.01 | Upgrade
|
| Dividend Per Share | 0.058 | 0.058 | 0.029 | - | - | - | Upgrade
|
| Dividend Growth | 95.64% | 95.64% | - | - | - | - | Upgrade
|
| Gross Margin | 20.59% | 18.70% | 17.39% | 14.24% | 28.32% | 28.77% | Upgrade
|
| Operating Margin | 10.97% | 8.93% | 7.86% | 1.98% | 16.13% | 17.36% | Upgrade
|
| Profit Margin | 5.50% | 3.41% | 5.87% | -1.65% | 12.03% | 12.78% | Upgrade
|
| Free Cash Flow Margin | 11.06% | 10.57% | -0.33% | -5.75% | 7.75% | -0.46% | Upgrade
|
| EBITDA | 36.43 | 32.17 | 29.9 | 12.46 | 13.91 | 12.64 | Upgrade
|
| EBITDA Margin | 13.32% | 11.04% | 10.50% | 6.25% | 18.45% | 19.23% | Upgrade
|
| D&A For EBITDA | 6.43 | 6.16 | 7.52 | 8.52 | 1.75 | 1.23 | Upgrade
|
| EBIT | 30 | 26.01 | 22.38 | 3.94 | 12.16 | 11.41 | Upgrade
|
| EBIT Margin | 10.97% | 8.93% | 7.86% | 1.98% | 16.13% | 17.36% | Upgrade
|
| Effective Tax Rate | 26.35% | 24.54% | - | 143.79% | 27.87% | 26.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.