Brand Group (M.G) Ltd (TLV:BRND)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
273.10
+17.40 (6.80%)
Sep 9, 2026, 10:32 AM IDT

Brand Group (M.G) Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,162862.75356.9291.35284.81199.43
Revenue Growth
85.02%141.74%22.50%2.30%42.81%164.59%
Gross Profit
89.154.8150.2754.4849.5228.39
Operating Income
-13.24-17.0215.8726.0122.383.94
Net Income
-38.96-36.375.29.9516.71-3.3
Earnings Per Share
-0.66-0.660.100.190.33-0.07
EPS Growth
---48.41%-40.98%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software and Control
165.18187.03---
Unallocated Adjustments
-1.56-529.77---0.33
Engineering
432.95455.14---
IFM Services
97.73----
Infrastructure
168.45244.31279.76244.45-
Other Activities
-0.1811.5940.3654.63
Total
862.75356.9291.35284.81199.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
83.9174.7378.0419.7912.9115.96
Total Debt
471.19486.66325.35119.4365.3546.52
Net Cash (Debt)
-387.28-411.93-247.31-99.63-52.44-30.56
Net Cash Growth
------
Net Cash Per Share
-6.56-7.52-4.74-1.94-1.03-0.67

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
54-11.0724.4438.513.68-9.25
Capital Expenditures
-6.86-8.11-3.7-7.7-4.61-2.22
Free Cash Flow
47.14-19.1820.7430.81-0.93-11.47
Free Cash Flow Growth
1570.48%--32.67%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.67%6.35%14.09%18.70%17.39%14.24%
Operating Margin
-1.14%-1.97%4.45%8.93%7.86%1.98%
Pretax Margin
-3.65%-4.75%2.86%5.12%6.40%1.32%
Profit Margin
-3.35%-4.21%1.46%3.41%5.87%-1.65%
FCF Margin
4.06%-2.22%5.81%10.57%-0.33%-5.75%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.048-0.0480.0580.029
Dividend Per Share Growth
---16.67%95.64%-
Dividend Yield
1.83%-1.71%2.48%1.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--28.2512.256.84-
P/FCF Ratio
3.40-7.083.95--
PS Ratio
0.130.180.410.420.401.08