Castro Model Ltd. (TLV:CAST)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
15,860
+640 (4.20%)
Aug 24, 2026, 11:37 AM IDT

Castro Model Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1602,1242,0841,7651,6721,600
Revenue Growth
3.53%1.92%18.11%5.54%4.50%33.17%
Gross Profit
1,2451,2061,189987.53930.52950.26
Operating Income
192.89183.8228.88108.0938.45189.01
Net Income
41.8155.09135.442.52-1.11108.02
Earnings Per Share
4.846.4616.395.16-0.1313.10
EPS Growth
-58.74%-60.62%218.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Fashion Accessories - Israel
578.63540.23434.64429.47379.81
Care and Cosmetics
76.4280.1355.7940.1733.86
Apparel Fashions
1,4421,4521,2701,2011,184
Others, Unattributed
26.66124.271.242.64
Total
2,1242,0841,7651,6721,600

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
433.56426.15170.49270.7233.88394.71
Total Debt
1,4831,4361,2401,2871,2471,242
Net Cash (Debt)
-1,049-1,010-1,069-1,016-1,013-847.25
Net Cash Growth
------
Net Cash Per Share
-121.42-118.35-129.47-123.17-122.88-102.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
361.71301.87256.4246.32165.44256.49
Capital Expenditures
-94.72-96.71-67.46-58.58-60.47-48.61
Free Cash Flow
266.99205.17188.94187.74104.97207.88
Free Cash Flow Growth
455.25%8.59%0.64%78.86%-49.51%83.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.62%56.79%57.06%55.96%55.66%59.39%
Operating Margin
8.93%8.65%10.98%6.13%2.30%11.81%
Pretax Margin
3.58%4.17%7.86%3.22%0.60%8.98%
Profit Margin
1.93%2.59%6.50%2.41%-0.07%6.75%
FCF Margin
12.36%9.66%9.07%10.64%6.28%12.99%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
23.386-7.275--10.160
Dividend Per Share Growth
0%-----
Dividend Yield
15.72%-8.78%--11.57%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.4520.656.207.58-9.16
P/FCF Ratio
4.885.544.441.723.614.76
PS Ratio
0.600.540.400.180.230.62