Castro Model Ltd. (TLV:CAST)

Castro Model Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,212	839	322	379	990	409
Market Cap Growth	166.74%	160.23%	-15.04%	-61.67%	142.03%	18.67%
Enterprise Value	2,391	1,911	1,420	1,428	1,799	1,369
Last Close Price	147.00	94.97	36.50	42.96	100.63	41.58
PE Ratio	8.94	6.20	7.58	-	9.16	-
PS Ratio	0.57	0.40	0.18	0.23	0.62	0.34
PB Ratio	1.73	1.25	0.54	0.68	1.55	0.77
P/TBV Ratio	2.02	1.49	0.67	0.88	1.96	1.03
P/FCF Ratio	9.75	4.44	1.72	3.61	4.76	3.61
P/OCF Ratio	5.90	3.27	1.31	2.29	3.86	2.98
EV/Sales Ratio	1.13	0.92	0.81	0.85	1.12	1.14
EV/EBITDA Ratio	5.40	6.71	8.73	15.27	7.24	10.32
EV/EBIT Ratio	10.48	8.35	13.44	37.14	9.52	22.00
EV/FCF Ratio	19.24	10.11	7.56	13.60	8.65	12.08
Debt / Equity Ratio	1.84	1.85	2.15	2.25	1.95	2.40
Debt / EBITDA Ratio	2.92	2.83	4.03	5.19	3.19	4.56
Debt / FCF Ratio	10.40	6.56	6.85	11.88	5.97	11.28
Asset Turnover	0.97	0.94	0.84	0.79	0.76	0.57
Inventory Turnover	2.08	2.11	2.05	1.80	1.63	1.51
Quick Ratio	0.50	0.52	0.87	0.66	0.95	0.98
Current Ratio	1.45	1.38	1.71	1.48	1.80	1.94
Return on Equity (ROE)	19.99%	21.14%	7.37%	-0.19%	18.45%	-1.94%
Return on Assets (ROA)	6.49%	6.42%	3.14%	1.14%	5.63%	1.85%
Return on Capital (ROIC)	7.42%	7.54%	3.58%	1.31%	6.40%	2.09%
Return on Capital Employed (ROCE)	13.00%	13.50%	6.30%	2.50%	11.60%	3.90%
Earnings Yield	10.96%	16.14%	13.19%	-0.29%	10.91%	-3.30%
FCF Yield	10.25%	22.53%	58.25%	27.67%	21.00%	27.71%
Dividend Yield	4.88%	7.66%	-	-	10.10%	-
Payout Ratio	45.14%	-	-	-	-	-
Buyback Yield / Dilution	0.89%	-0.13%	-	-	-	-
Total Shareholder Return	5.77%	7.53%	-	-	10.10%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.