Cellcom Israel Ltd. (TLV:CEL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,388.00
-39.00 (-1.61%)
Apr 24, 2025, 5:24 PM IDT

Cellcom Israel Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,4444,3984,3004,1003,676
Upgrade
Revenue Growth (YoY)
1.05%2.28%4.88%11.53%-0.86%
Upgrade
Cost of Revenue
3,0343,0623,0342,9632,800
Upgrade
Gross Profit
1,4101,3361,2661,137876
Upgrade
Selling, General & Admin
1,0361,001950967910
Upgrade
Other Operating Expenses
-15-16-15-39-20
Upgrade
Operating Expenses
1,027983937933917
Upgrade
Operating Income
383353329204-41
Upgrade
Interest Expense
-114-124-137-131-121
Upgrade
Interest & Investment Income
3534201522
Upgrade
Earnings From Equity Investments
-16-3-1-5-14
Upgrade
Other Non Operating Income (Expenses)
-28-37-27-37-55
Upgrade
EBT Excluding Unusual Items
26022318446-209
Upgrade
Legal Settlements
-27-3318-7-
Upgrade
Pretax Income
23319020239-209
Upgrade
Income Tax Expense
60564512-39
Upgrade
Earnings From Continuing Operations
17313415727-170
Upgrade
Net Income
17313415727-170
Upgrade
Net Income to Common
17313415727-170
Upgrade
Net Income Growth
29.10%-14.65%481.48%--
Upgrade
Shares Outstanding (Basic)
166165164163154
Upgrade
Shares Outstanding (Diluted)
166166166164154
Upgrade
Shares Change (YoY)
0.31%-0.26%1.54%6.45%29.88%
Upgrade
EPS (Basic)
1.040.810.960.17-1.11
Upgrade
EPS (Diluted)
1.040.810.950.16-1.11
Upgrade
EPS Growth
28.39%-14.74%493.75%--
Upgrade
Free Cash Flow
744746741686697
Upgrade
Free Cash Flow Per Share
4.474.504.464.194.53
Upgrade
Gross Margin
31.73%30.38%29.44%27.73%23.83%
Upgrade
Operating Margin
8.62%8.03%7.65%4.98%-1.11%
Upgrade
Profit Margin
3.89%3.05%3.65%0.66%-4.63%
Upgrade
Free Cash Flow Margin
16.74%16.96%17.23%16.73%18.96%
Upgrade
EBITDA
9368648231,100883
Upgrade
EBITDA Margin
21.06%19.65%19.14%26.83%24.02%
Upgrade
D&A For EBITDA
553511494896924
Upgrade
EBIT
383353329204-41
Upgrade
EBIT Margin
8.62%8.03%7.65%4.98%-1.11%
Upgrade
Effective Tax Rate
25.75%29.47%22.28%30.77%-
Upgrade
Advertising Expenses
6161565739
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.