Cellcom Israel Ltd. (TLV:CEL)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,901.00
+53.00 (1.86%)
Nov 6, 2026, 1:44 PM IST
Cellcom Israel Ratios and Metrics
Market cap in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,901 | 6,301 | 3,440 | 2,470 | 3,017 | 2,855 | |
Market Cap Growth | -14.78% | 83.16% | 39.27% | -18.13% | 5.68% | 10.72% |
Enterprise Value | 6,515 | 8,346 | 5,855 | 5,042 | 5,799 | 5,620 |
Last Close Price | 29.01 | 36.19 | 19.39 | 13.97 | 17.26 | 16.35 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.58 | 11.17 | 19.89 | 18.43 | 19.22 | 105.74 |
Forward PE | - | 18.17 | 18.70 | 15.83 | 20.18 | 127.13 |
PS Ratio | 1.18 | 1.49 | 0.77 | 0.56 | 0.70 | 0.70 |
PB Ratio | 1.81 | 2.22 | 1.40 | 1.09 | 1.43 | 1.49 |
P/TBV Ratio | 7.65 | 8.39 | 10.00 | 20.93 | - | - |
P/FCF Ratio | 5.83 | 7.81 | 4.62 | 3.31 | 4.07 | 4.16 |
P/OCF Ratio | 3.96 | 5.19 | 2.88 | 2.11 | 2.80 | 2.71 |
PEG Ratio | - | 0.20 | 0.20 | 0.20 | 0.22 | 0.65 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.57 | 1.97 | 1.32 | 1.15 | 1.35 | 1.37 |
EV/EBITDA Ratio | 5.74 | 9.00 | 6.64 | 4.10 | 7.05 | 5.11 |
EV/EBIT Ratio | 16.09 | 21.08 | 15.29 | 14.28 | 17.63 | 27.55 |
EV/FCF Ratio | 7.76 | 10.34 | 7.87 | 6.76 | 7.83 | 8.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.71 | 0.78 | 1.09 | 1.32 | 1.72 | 1.78 |
Debt / EBITDA Ratio | 1.70 | 1.94 | 2.39 | 2.43 | 3.49 | 3.11 |
Debt / FCF Ratio | 2.29 | 2.74 | 3.58 | 4.01 | 4.87 | 4.98 |
Net Debt / Equity Ratio | 0.60 | 0.61 | 0.92 | 1.10 | 1.28 | 1.43 |
Net Debt / EBITDA Ratio | 1.75 | 1.86 | 2.57 | 2.03 | 3.27 | 2.50 |
Net Debt / FCF Ratio | 1.92 | 2.13 | 3.04 | 3.34 | 3.64 | 4.01 |
Asset Turnover | 0.66 | 0.66 | 0.68 | 0.65 | 0.63 | 0.60 |
Inventory Turnover | 22.63 | 21.99 | 22.99 | 26.51 | 29.60 | 36.81 |
Quick Ratio | 0.56 | 0.69 | 0.62 | 0.72 | 0.94 | 0.94 |
Current Ratio | 0.66 | 0.84 | 0.75 | 0.83 | 1.05 | 1.05 |
Return on Equity (ROE) | 22.03% | 21.34% | 7.34% | 6.14% | 7.80% | 1.42% |
Return on Assets (ROA) | 4.03% | 3.82% | 3.65% | 3.24% | 3.03% | 1.86% |
Return on Invested Capital (ROIC) | 7.21% | 6.75% | 6.00% | 5.21% | 5.40% | 3.02% |
Return on Capital Employed (ROCE) | 10.00% | 8.80% | 8.70% | 7.60% | 6.50% | 4.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '26 Nov 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.65% | 8.95% | 5.03% | 5.42% | 5.20% | 0.95% |
FCF Yield | 17.14% | 12.81% | 21.63% | 30.20% | 24.56% | 24.03% |
Dividend Yield | 8.20% | 6.53% | - | - | - | - |
Payout Ratio | 34.72% | 35.46% | - | - | - | - |
Buyback Yield / Dilution | -3.07% | -2.52% | -0.31% | 0.26% | -1.54% | -6.45% |
Total Shareholder Return | 5.13% | 4.01% | -0.31% | 0.26% | -1.54% | -6.45% |