Clal Insurance Enterprises Holdings Ltd. (TLV:CLIS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
10,100
+182 (1.84%)
Apr 24, 2025, 5:24 PM IDT

TLV:CLIS Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
8,9119,4959,8449,0128,028
Upgrade
Total Interest & Dividend Income
4,0953,6602,7572,0881,140
Upgrade
Gain (Loss) on Sale of Investments
10,5855,571-6,94811,7663,983
Upgrade
Non-Insurance Activities Revenue
1,5541,083---
Upgrade
Other Revenue
456390383339311.91
Upgrade
Total Revenue
26,90221,4587,23424,98014,709
Upgrade
Revenue Growth (YoY)
25.37%196.63%-71.04%69.83%-25.74%
Upgrade
Policy Benefits
19,44715,3913,74120,27311,016
Upgrade
Policy Acquisition & Underwriting Costs
2,1832,0841,9701,7991,744
Upgrade
Selling, General & Administrative
1,8721,6041,1521,1601,121
Upgrade
Provision for Bad Debts
216411---
Upgrade
Non-Insurance Activities Expense
1,219905---
Upgrade
Other Operating Expenses
45401899.06
Upgrade
Total Operating Expenses
24,99520,4526,89623,26513,890
Upgrade
Operating Income
1,9071,0063381,715819.08
Upgrade
Interest Expense
-816-651-213-219-160.67
Upgrade
Earnings From Equity Investments
148329-4.19
Upgrade
Currency Exchange Gain (Loss)
-451227-9-48.13
Upgrade
Other Non Operating Income (Expenses)
-9-21--0.39
Upgrade
EBT Excluding Unusual Items
1,0513731561,516605.7
Upgrade
Asset Writedown
-10-263982-19.76
Upgrade
Other Unusual Items
----17-
Upgrade
Pretax Income
1,0413471951,581585.94
Upgrade
Income Tax Expense
31712468494143.27
Upgrade
Earnings From Continuing Ops.
7242231271,087442.66
Upgrade
Minority Interest in Earnings
-6-3-6-5-3.99
Upgrade
Net Income
7182201211,082438.68
Upgrade
Net Income to Common
7182201211,082438.68
Upgrade
Net Income Growth
226.36%81.82%-88.82%146.65%-
Upgrade
Shares Outstanding (Basic)
7978746868
Upgrade
Shares Outstanding (Diluted)
7979746868
Upgrade
Shares Change (YoY)
0.56%6.33%9.72%0.14%20.70%
Upgrade
EPS (Basic)
9.082.831.6416.006.48
Upgrade
EPS (Diluted)
9.032.791.6215.976.48
Upgrade
EPS Growth
223.66%72.22%-89.86%146.45%-
Upgrade
Free Cash Flow
1,536-4,344-2,6097,061-1,276
Upgrade
Free Cash Flow Per Share
19.33-54.96-35.10104.23-18.86
Upgrade
Operating Margin
7.09%4.69%4.67%6.87%5.57%
Upgrade
Profit Margin
2.67%1.03%1.67%4.33%2.98%
Upgrade
Free Cash Flow Margin
5.71%-20.24%-36.07%28.27%-8.68%
Upgrade
EBITDA
1,9721,0656602,0401,139
Upgrade
EBITDA Margin
7.33%4.96%9.12%8.17%7.74%
Upgrade
D&A For EBITDA
6559322325319.86
Upgrade
EBIT
1,9071,0063381,715819.08
Upgrade
EBIT Margin
7.09%4.69%4.67%6.87%5.57%
Upgrade
Effective Tax Rate
30.45%35.73%34.87%31.25%24.45%
Upgrade
Revenue as Reported
26,85621,4647,32925,05714,637
Upgrade
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.