Computer Direct Group Ltd. (TLV:CMDR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
34,000
+380 (1.13%)
Sep 10, 2026, 5:24 PM IDT

Computer Direct Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,1284,6544,0043,6983,2112,724
Revenue Growth
19.36%16.24%8.29%15.17%17.84%44.11%
Gross Profit
676.12653.33599.17558.55511.13445.06
Operating Income
367.38349.75325.39262.62235.66199.44
Net Income
96.8197.3586.9170.9464.5356.54
Earnings Per Share
28.2128.3725.3220.6718.8016.48
EPS Growth
1.68%12.03%22.50%9.93%14.13%34.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Outsourcing of Business Processes and Technology Support Centers
586.37500.59316.01320.5325.31278.95
Infrastructure and Computing
1,4661,3801,2211,2121,144998.23
Others
6.856.26.275.675.365.62
Technological Solutions and Services, Management Consulting and Value-Added Services
3,0912,8002,4882,1861,7621,474
Unallocated Adjustments
-22.57-32.9-26.75-27.04-26.09-32.45
Total
5,1284,6544,0043,6983,2112,724

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
699.04730.46429.67415.55316.57302.11
Total Debt
315.18325.08385.48449.6493.99603.05
Net Cash (Debt)
383.86405.3844.19-34.05-177.43-300.94
Net Cash Growth
468.83%817.38%----
Net Cash Per Share
111.84118.1212.88-9.92-51.70-87.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
401.34454.96399.55351.03305.78295.01
Capital Expenditures
-18.68-18.41-11.19-17.49-15.36-14.06
Free Cash Flow
382.66436.55388.36333.54290.42280.95
Free Cash Flow Growth
-5.87%12.41%16.43%14.85%3.37%16.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.18%14.04%14.96%15.11%15.92%16.34%
Operating Margin
7.16%7.51%8.13%7.10%7.34%7.32%
Pretax Margin
7.16%7.65%7.88%6.72%6.95%6.71%
Profit Margin
1.89%2.09%2.17%1.92%2.01%2.08%
FCF Margin
7.46%9.38%9.70%9.02%9.05%10.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
17.40017.40038.00017.50011.60035.219
Dividend Per Share Growth
6.67%-54.21%117.14%50.86%-67.06%383.43%
Dividend Yield
4.90%3.50%10.47%8.67%6.49%15.75%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.9218.2315.5312.2812.5820.19
P/FCF Ratio
3.014.073.472.612.804.06
PS Ratio
0.220.380.340.240.250.42