Computer Direct Group Ltd. (TLV:CMDR)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
29,770
-530 (-1.75%)
Aug 3, 2026, 4:53 PM IDT

Computer Direct Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,8524,6544,0043,6983,2112,724
Revenue Growth
16.90%16.24%8.29%15.17%17.84%44.11%
Gross Profit
664.55653.33599.17558.55511.13445.06
Operating Income
359.59349.75325.39262.62235.66199.44
Net Income
99.2997.3586.9170.9464.5356.54
Earnings Per Share
28.9328.3725.3220.6718.8016.48
EPS Growth
10.82%12.03%22.50%9.93%14.13%34.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Technological Solutions and Services, Management Consulting and Value-Added Services
2,9582,8002,4882,1861,7621,474
Infrastructure and Computing
1,3571,3801,2211,2121,144998.23
Unallocated Adjustments
-28.53-32.9-26.75-27.04-26.09-32.45
Outsourcing of Business Processes and Technology Support Centers
558.7500.59316.01320.5325.31278.95
Others
6.926.26.275.675.365.62
Total
4,8524,6544,0043,6983,2112,724

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
777.88730.46429.67415.55316.57302.11
Total Debt
329.14325.08385.48449.6493.99603.05
Net Cash (Debt)
448.74405.3844.19-34.05-177.43-300.94
Net Cash Growth
207.36%817.38%----
Net Cash Per Share
130.73118.1212.88-9.92-51.70-87.69

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
398.42454.96399.55351.03305.78295.01
Capital Expenditures
-20.43-18.41-11.19-17.49-15.36-14.06
Free Cash Flow
377.99436.55388.36333.54290.42280.95
Free Cash Flow Growth
-9.32%12.41%16.43%14.85%3.37%16.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.70%14.04%14.96%15.11%15.92%16.34%
Operating Margin
7.41%7.51%8.13%7.10%7.34%7.32%
Pretax Margin
7.59%7.65%7.88%6.72%6.95%6.71%
Profit Margin
2.05%2.09%2.17%1.92%2.01%2.08%
FCF Margin
7.79%9.38%9.70%9.02%9.05%10.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
17.40017.40038.00017.50011.60035.219
Dividend Per Share Growth
15.58%-54.21%117.14%50.86%-67.06%383.43%
Dividend Yield
5.74%3.45%10.35%8.56%6.42%15.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4818.2315.5312.2812.5820.19
P/FCF Ratio
2.754.073.472.612.804.06
PS Ratio
0.210.380.340.240.250.42