Capital Point Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	59	68	80	87	81	119
Market Cap Growth	3.20%	-15.36%	-7.56%	7.11%	-31.90%	102.17%
Enterprise Value	14	22	63	58	74	64
Last Close Price	0.44	0.51	0.60	0.65	0.57	0.94
PE Ratio	8.76	9.30	-	50.59	-	4.94
PS Ratio	1.96	2.27	2.78	2.60	9.91	2.12
PB Ratio	0.47	0.55	0.68	0.62	0.59	0.72
P/TBV Ratio	0.47	0.55	0.68	0.62	0.59	0.72
EV/Sales Ratio	0.48	0.72	2.17	1.76	9.03	1.15
EV/EBITDA Ratio	0.67	1.03	3.28	2.58	-	1.51
EV/EBIT Ratio	0.68	1.04	3.28	2.64	-	1.53
Debt / Equity Ratio	0.20	0.20	0.21	0.17	0.17	0.11
Debt / EBITDA Ratio	1.19	1.19	1.24	1.03	-	0.43
Net Debt / Equity Ratio	-0.36	-0.36	-0.38	-0.18	-0.04	-0.03
Net Debt / EBITDA Ratio	-2.13	-2.13	-2.34	-1.09	1.17	-0.10
Net Debt / FCF Ratio	7.08	7.08	6.64	3.96	0.44	0.41
Asset Turnover	0.20	0.20	0.19	0.20	0.05	0.30
Quick Ratio	2.75	2.75	2.81	2.11	1.30	0.95
Current Ratio	2.82	2.82	2.86	2.16	1.37	1.13
Return on Equity (ROE)	6.03%	6.03%	-18.57%	1.23%	-20.28%	14.89%
Return on Assets (ROA)	8.80%	8.80%	7.68%	8.41%	-1.69%	13.89%
Return on Invested Capital (ROIC)	26.05%	27.34%	20.26%	15.72%	-3.31%	24.47%
Return on Capital Employed (ROCE)	16.50%	16.50%	16.00%	15.50%	-3.40%	24.50%
Earnings Yield	12.44%	10.75%	-29.87%	1.98%	-37.86%	20.25%
FCF Yield	-10.70%	-9.24%	-8.39%	-7.24%	-14.13%	-9.26%
Payout Ratio	-	-	-	-	-	52.38%
Buyback Yield / Dilution	-	-	-	-2.63%	-4.15%	-1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.