Carasso Motors Ltd. (TLV:CRSM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
2,933.00
+68.00 (2.37%)
Apr 1, 2025, 4:47 PM IDT

Carasso Motors Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
6,4414,5983,4684,2733,706
Upgrade
Other Revenue
-97.0780.7559.2415.99
Upgrade
Revenue
6,4414,6953,5494,3323,722
Upgrade
Revenue Growth (YoY)
37.20%32.30%-18.09%16.42%-4.76%
Upgrade
Cost of Revenue
5,3493,8302,6233,5293,160
Upgrade
Gross Profit
1,092864.46925.79802.98561.22
Upgrade
Selling, General & Admin
546.72441.33390.07371.84329.75
Upgrade
Other Operating Expenses
-19.93-2.74-3.72-3.33-0.05
Upgrade
Operating Expenses
526.78438.59386.35368.51329.7
Upgrade
Operating Income
565.13425.87539.45434.47231.52
Upgrade
Interest Expense
-241.69-187.84-72.53-80.87-72.95
Upgrade
Interest & Investment Income
-6.044.172.892.61
Upgrade
Earnings From Equity Investments
-9.71-3.1913.3713.659.31
Upgrade
Currency Exchange Gain (Loss)
--11.1-4.158.53-8.48
Upgrade
Other Non Operating Income (Expenses)
50.3211.5810.67-12.82-0.12
Upgrade
EBT Excluding Unusual Items
364.04241.36490.96365.85161.9
Upgrade
Merger & Restructuring Charges
-----0.93
Upgrade
Gain (Loss) on Sale of Investments
-13.37-5.863.530.44
Upgrade
Gain (Loss) on Sale of Assets
-2.414.884.572.47
Upgrade
Other Unusual Items
-6.29--3.13
Upgrade
Pretax Income
364.04263.43489.98373.95167.01
Upgrade
Income Tax Expense
93.1263.24109.9797.1236.19
Upgrade
Net Income
270.92200.19380.02276.83130.82
Upgrade
Net Income to Common
270.92200.19380.02276.83130.82
Upgrade
Net Income Growth
35.33%-47.32%37.27%111.61%3.35%
Upgrade
Shares Outstanding (Basic)
9089898985
Upgrade
Shares Outstanding (Diluted)
9392919585
Upgrade
Shares Change (YoY)
0.72%0.86%-3.56%11.15%9.76%
Upgrade
EPS (Basic)
3.022.254.273.111.54
Upgrade
EPS (Diluted)
2.922.174.162.921.54
Upgrade
EPS Growth
34.56%-47.84%42.47%90.18%-5.80%
Upgrade
Free Cash Flow
-1,445-1,243-449.191,692-417.44
Upgrade
Free Cash Flow Per Share
-15.57-13.50-4.9217.86-4.90
Upgrade
Dividend Per Share
-1.7643.2822.1881.160
Upgrade
Dividend Growth
--46.26%49.99%88.69%164.88%
Upgrade
Gross Margin
16.95%18.41%26.09%18.53%15.08%
Upgrade
Operating Margin
8.77%9.07%15.20%10.03%6.22%
Upgrade
Profit Margin
4.21%4.26%10.71%6.39%3.52%
Upgrade
Free Cash Flow Margin
-22.43%-26.48%-12.66%39.05%-11.22%
Upgrade
EBITDA
1,188899.07986.83935.21802.43
Upgrade
EBITDA Margin
18.44%19.15%27.81%21.59%21.56%
Upgrade
D&A For EBITDA
622.83473.2447.38500.74570.91
Upgrade
EBIT
565.13425.87539.45434.47231.52
Upgrade
EBIT Margin
8.77%9.07%15.20%10.03%6.22%
Upgrade
Effective Tax Rate
25.58%24.01%22.44%25.97%21.67%
Upgrade
Advertising Expenses
-89.154.143.8152.94
Upgrade
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.