Carasso Motors Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May '26 May 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,994	2,263	1,392	1,806	1,820	1,269
Market Cap Growth	23.38%	62.63%	-22.93%	-0.78%	43.47%	5.29%
Enterprise Value	10,012	7,138	5,779	3,730	3,905	4,386
Last Close Price	31.67	25.75	13.79	15.49	13.65	8.52
PE Ratio	8.21	8.36	6.95	4.75	6.58	9.70
PS Ratio	0.37	0.35	0.30	0.51	0.42	0.34
PB Ratio	1.33	1.17	0.74	0.95	1.03	0.78
P/TBV Ratio	1.50	1.22	0.76	0.98	1.06	0.80
P/FCF Ratio	-	-	-	-	1.08	-
P/OCF Ratio	-	-	-	-	1.05	-
EV/Sales Ratio	1.24	1.11	1.23	1.05	0.90	1.18
EV/EBITDA Ratio	7.47	6.30	6.17	3.78	4.18	5.47
EV/EBIT Ratio	15.83	12.85	13.57	6.92	8.99	18.94
EV/FCF Ratio	-6.91	-	-	-	2.31	-
Debt / Equity Ratio	3.14	3.24	2.37	1.48	1.43	2.18
Debt / EBITDA Ratio	5.24	5.31	4.75	2.85	2.69	4.45
Debt / FCF Ratio	-	-	-	-	1.49	-
Net Debt / Equity Ratio	3.12	3.17	2.30	1.40	1.05	2.05
Net Debt / EBITDA Ratio	5.39	5.41	4.61	2.70	1.99	4.18
Net Debt / FCF Ratio	-4.84	-4.24	-3.47	-5.92	1.10	-8.04
Asset Turnover	0.81	0.76	0.74	0.66	0.78	0.71
Inventory Turnover	2.42	2.37	3.34	4.79	4.09	2.84
Quick Ratio	0.23	0.26	0.28	0.40	0.69	0.43
Current Ratio	0.80	0.78	0.82	0.76	0.96	1.02
Return on Equity (ROE)	17.73%	14.20%	10.61%	20.77%	16.28%	8.51%
Return on Assets (ROA)	4.02%	4.09%	4.20%	6.30%	4.89%	2.76%
Return on Invested Capital (ROIC)	5.31%	5.80%	6.02%	10.23%	7.46%	4.21%
Return on Capital Employed (ROCE)	13.00%	13.70%	10.60%	16.30%	12.60%	6.40%
Earnings Yield	12.37%	11.97%	14.38%	21.04%	15.21%	10.31%
FCF Yield	-48.39%	-63.84%	-89.34%	-24.88%	92.95%	-32.91%
Dividend Yield	5.99%	7.36%	12.80%	21.19%	16.03%	13.61%
Payout Ratio	18.90%	84.93%	111.99%	69.25%	57.39%	32.04%
Buyback Yield / Dilution	-4.13%	-0.77%	-0.86%	3.56%	-11.15%	-9.76%
Total Shareholder Return	1.86%	6.60%	11.94%	24.75%	4.88%	3.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.