Delta Israel Brands Ltd (TLV:DLTI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
11,080
-20 (-0.18%)
Oct 23, 2026, 1:44 PM IDT

Delta Israel Brands Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3471,2991,188945.88918.77906.12
Revenue Growth
8.29%9.34%25.61%2.95%1.40%25.79%
Gross Profit
803.69774.23721.92566.19533.05558.72
Operating Income
194.45200.96216.74153.42146.88186.26
Net Income
146.65151.63158.73116.0596.87138.31
Earnings Per Share
5.866.066.354.643.875.73
EPS Growth
-1.99%-4.54%36.81%19.90%-32.46%28.19%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Owned Brands
1,0981,0901,080
Franchise Brands
248.38209.21108.47
Total
1,3471,2991,188

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
206.47202.93125.93346.91330.23356.07
Total Debt
665.59500.63369.65373.46233.04242.69
Net Cash (Debt)
-459.12-297.7-243.72-26.5697.19113.38
Net Cash Growth
-----14.28%-
Net Cash Per Share
-18.29-11.86-9.74-1.063.894.70

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
311.34293.71209.81185.88102.52205.76
Capital Expenditures
-51.74-49.06-95.16-58.6-13.46-10.72
Free Cash Flow
259.6244.65114.65127.2889.05195.04
Free Cash Flow Growth
88.30%113.38%-9.93%42.93%-54.34%-6.83%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.67%59.60%60.76%59.86%58.02%61.66%
Operating Margin
14.44%15.47%18.24%16.22%15.99%20.56%
Pretax Margin
14.12%15.12%17.53%15.83%13.86%19.79%
Profit Margin
10.89%11.67%13.36%12.27%10.54%15.26%
FCF Margin
19.28%18.83%9.65%13.46%9.69%21.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.9683.96810.4852.3201.9382.010
Dividend Per Share Growth
47.40%-62.16%351.85%19.76%-3.60%-
Dividend Yield
3.58%3.31%16.92%5.40%4.49%2.49%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.9119.779.769.2611.1414.59
P/FCF Ratio
10.7312.2513.528.4412.1210.35
PS Ratio
2.072.311.301.141.182.23