Delta Israel Brands Ltd (TLV:DLTI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
11,320
-140 (-1.22%)
Aug 3, 2026, 5:24 PM IDT

Delta Israel Brands Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2991,2991,188945.88918.77906.12
Revenue Growth
4.50%9.34%25.61%2.95%1.40%25.79%
Gross Profit
771.51774.23721.92566.19533.05558.72
Operating Income
183.29200.96216.74153.42146.88186.26
Net Income
138.74151.63158.73116.0596.87138.31
Earnings Per Share
5.546.066.354.643.875.73
EPS Growth
-10.54%-4.54%36.81%19.90%-32.46%28.19%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingMar '26 Dec '25 Dec '24
Owned Brands
1,0781,0901,080
Franchise Brands
221.66209.21108.47
Total
1,2991,2991,188

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179.62202.93125.93346.91330.23356.07
Total Debt
672.56500.63369.65373.46233.04242.69
Net Cash (Debt)
-492.94-297.7-243.72-26.5697.19113.38
Net Cash Growth
-----14.28%-
Net Cash Per Share
-19.61-11.86-9.74-1.063.894.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
276.09293.71209.81185.88102.52205.76
Capital Expenditures
-56.27-49.06-95.16-58.6-13.46-10.72
Free Cash Flow
219.82244.65114.65127.2889.05195.04
Free Cash Flow Growth
79.41%113.38%-9.93%42.93%-54.34%-6.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.38%59.60%60.76%59.86%58.02%61.66%
Operating Margin
14.11%15.47%18.24%16.22%15.99%20.56%
Pretax Margin
13.81%15.12%17.53%15.83%13.86%19.79%
Profit Margin
10.68%11.67%13.36%12.27%10.54%15.26%
FCF Margin
16.92%18.83%9.65%13.46%9.69%21.52%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.9683.96810.4852.3201.9382.010
Dividend Per Share Growth
-62.78%-62.16%351.85%19.76%-3.60%-
Dividend Yield
3.46%3.38%17.98%6.77%5.86%3.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.4519.779.769.2611.1414.59
P/FCF Ratio
12.8912.2513.528.4412.1210.35
PS Ratio
2.182.311.301.141.182.23