Delta Israel Brands Ltd (TLV:DLTI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
10,220
-380 (-3.58%)
Nov 12, 2026, 5:24 PM IST

Delta Israel Brands Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3561,2991,188945.88918.77906.12
Revenue Growth
5.05%9.34%25.61%2.95%1.40%25.79%
Gross Profit
811.82774.23721.92566.19533.05558.72
Operating Income
189.88200.96216.74153.42146.88186.26
Net Income
138.11151.63158.73116.0596.87138.31
Earnings Per Share
5.526.066.354.643.875.73
EPS Growth
-11.35%-4.54%36.81%19.90%-32.46%28.19%

Revenue by Segment

Fiscal Year
FY 2025FY 2024
Period EndingDec '25 Dec '24
Owned Brands
1,0901,080
Franchise Brands
209.21108.47
Total
1,2991,188

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
214.42202.93125.93346.91330.23356.07
Total Debt
693.8500.63369.65373.46233.04242.69
Net Cash (Debt)
-479.38-297.7-243.72-26.5697.19113.38
Net Cash Growth
-----14.28%-
Net Cash Per Share
-19.10-11.86-9.74-1.063.894.70

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
306.41293.71209.81185.88102.52205.76
Capital Expenditures
-56.63-49.06-95.16-58.6-13.46-10.72
Free Cash Flow
249.78244.65114.65127.2889.05195.04
Free Cash Flow Growth
27.53%113.38%-9.93%42.93%-54.34%-6.83%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
59.86%59.60%60.76%59.86%58.02%61.66%
Operating Margin
14.00%15.47%18.24%16.22%15.99%20.56%
Pretax Margin
13.33%15.12%17.53%15.83%13.86%19.79%
Profit Margin
10.18%11.67%13.36%12.27%10.54%15.26%
FCF Margin
18.42%18.83%9.65%13.46%9.69%21.52%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.9683.96810.4852.3201.9382.010
Dividend Per Share Growth
18.78%-62.16%351.85%19.76%-3.60%-
Dividend Yield
3.88%3.31%16.92%5.40%4.49%2.49%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.5219.779.769.2611.1414.59
P/FCF Ratio
10.2412.2513.528.4412.1210.35
PS Ratio
1.892.311.301.141.182.23