Dorsel Ltd (TLV:DRSL)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,879.00
0.00 (0.00%)
At close: Jul 22, 2026

Dorsel Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
145.26145.6113.6196.5598.6263.53
Revenue Growth
21.07%28.16%17.67%-2.10%55.23%9.95%
Net Income
93.62105.8167.1141.396.5454.25
Earnings Per Share
4.505.002.971.824.282.41
EPS Growth
22.35%68.35%63.19%-57.48%77.94%106.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Rental in Cyprus
97.0496.372.7359.9723.87-
Property Rental in England
14.3614.6315.2214.6912.374.37
Property Rental in Israel
105.42105.1494.285.7876.8372.64
Unallocated Adjustments
-71.48-70.47-68.54-63.89-37.76-13.48
Total
145.34145.6113.6196.5575.363.53

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
207.56193.7757.0336.3381.42103.86
Total Debt
778.5781.73691.93546.2617.02512.52
Net Cash (Debt)
-570.94-587.96-634.9-509.87-535.6-408.66
Net Cash Growth
------
Net Cash Per Share
-27.50-27.79-29.82-23.92-23.75-18.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.5939.2623.9333.0313.1432.71
Free Cash Flow
42.5939.2623.9333.0313.1432.71
Free Cash Flow Growth
80.23%64.07%-27.57%151.44%-59.84%19.48%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
80.50%81.06%79.27%76.01%80.56%71.33%
Pretax Margin
75.94%84.48%78.27%53.87%118.98%109.18%
Profit Margin
64.45%72.67%59.08%42.77%97.89%85.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.9780.9780.4430.355-0.576
Dividend Per Share Growth
120.55%120.54%25.00%--160.00%
Dividend Yield
5.36%4.54%3.31%3.33%-4.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
4.054.734.846.443.006.79
PS Ratio
2.833.442.862.752.935.80