Dorsel Ltd (TLV:DRSL)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,002.00
-2.00 (-0.10%)
At close: Oct 13, 2026
Dorsel Ratios and Metrics
Market cap in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 452 | 500 | 325 | 266 | 289 | 369 | |
Market Cap Growth | 1.32% | 54.20% | 22.05% | -8.03% | -21.54% | 37.66% |
Enterprise Value | 1,028 | 983 | 847 | 792 | 799 | 732 |
Last Close Price | 20.02 | 21.56 | 13.40 | 10.66 | 11.32 | 13.51 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.45 | 4.73 | 4.84 | 6.44 | 3.00 | 6.79 |
PS Ratio | 3.11 | 3.44 | 2.86 | 2.75 | 2.93 | 5.80 |
PB Ratio | 0.74 | 0.81 | 0.62 | 0.54 | 0.65 | 1.00 |
P/OCF Ratio | 10.60 | 12.75 | 13.56 | 8.05 | 22.01 | 11.27 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.08 | 6.75 | 7.45 | 8.20 | 8.10 | 11.52 |
EV/EBITDA Ratio | 8.75 | 8.29 | 9.34 | 10.72 | 10.04 | 16.13 |
EV/EBIT Ratio | 8.79 | 8.33 | 9.40 | 10.79 | 10.05 | 16.15 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.27 | 1.27 | 1.31 | 1.11 | 1.40 | 1.39 |
Debt / EBITDA Ratio | 6.63 | 6.60 | 7.63 | 7.40 | 7.75 | 11.30 |
Net Debt / Equity Ratio | 0.93 | 0.95 | 1.20 | 1.04 | 1.21 | 1.11 |
Net Debt / EBITDA Ratio | 4.86 | 4.96 | 7.00 | 6.91 | 6.73 | 9.01 |
Asset Turnover | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 | 0.07 |
Quick Ratio | 1.05 | 1.07 | 0.36 | 0.47 | 0.77 | 1.47 |
Current Ratio | 1.10 | 1.15 | 0.39 | 0.56 | 0.99 | 1.49 |
Return on Equity (ROE) | 15.95% | 18.43% | 13.11% | 8.79% | 23.84% | 15.56% |
Return on Assets (ROA) | 5.21% | 5.08% | 4.48% | 3.95% | 4.65% | 3.32% |
Return on Invested Capital (ROIC) | 7.10% | 7.74% | 6.00% | 5.52% | 6.74% | 4.54% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 20.73% | 21.14% | 20.68% | 15.53% | 33.39% | 14.72% |
Dividend Yield | 4.88% | 4.54% | 3.31% | 3.33% | - | 4.27% |
Payout Ratio | 17.06% | 15.10% | 11.28% | 13.88% | 22.79% | 23.96% |
Buyback Yield / Dilution | 2.52% | 0.66% | 0.10% | 5.49% | - | - |
Total Shareholder Return | 7.40% | 5.19% | 3.41% | 8.81% | - | 4.27% |