DSIT Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	37.39	21.18	15.15
Revenue Growth (YoY)	76.56%	39.84%	-
Cost of Revenue	27.22	13.72	9.67
Gross Profit	10.17	7.46	5.47
Selling, General & Admin	6.06	4.06	3.46
Research & Development	0.61	0.55	1.13
Operating Expenses	6.67	4.6	4.59
Operating Income	3.5	2.86	0.89
Interest Expense	-0.25	-0.09	-0.24
Interest & Investment Income	0.52	0.33	0.15
Currency Exchange Gain (Loss)	2.91	0.57	-0.02
Pretax Income	6.68	3.68	0.78
Income Tax Expense	1.07	0.6	0.13
Net Income	5.61	3.08	0.65
Net Income to Common	5.61	3.08	0.65
Net Income Growth	82.11%	373.12%	-
Shares Outstanding (Basic)	20	20	2
Shares Outstanding (Diluted)	20	20	2
Shares Change (YoY)	-	799.91%	-
EPS (Basic)	0.28	0.16	0.30
EPS (Diluted)	0.28	0.16	0.30
EPS Growth	82.11%	-47.43%	-
Free Cash Flow	-7.11	7.26	7.8
Free Cash Flow Per Share	-0.36	0.37	3.56
Gross Margin	27.20%	35.23%	36.12%
Operating Margin	9.37%	13.50%	5.84%
Profit Margin	15.00%	14.54%	4.30%
Free Cash Flow Margin	-19.02%	34.29%	51.49%
EBITDA	3.73	3.05	1.06
EBITDA Margin	9.97%	14.40%	6.99%
D&A For EBITDA	0.23	0.19	0.17
EBIT	3.5	2.86	0.89
EBIT Margin	9.37%	13.50%	5.84%
Effective Tax Rate	16.00%	16.30%	16.22%