DSIT Solutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	45.14	37.39	21.18	15.15
Revenue Growth	-	76.56%	39.84%	-
Cost of Revenue	33.09	27.22	13.72	9.67
Gross Profit	12.05	10.17	7.46	5.47
Selling, General & Admin	7.6	6.06	4.06	3.46
Research & Development	0.7	0.61	0.55	1.13
Operating Expenses	8.3	6.67	4.6	4.59
Operating Income	3.75	3.5	2.86	0.89
Interest Expense	-0.06	-0.25	-0.09	-0.24
Interest & Investment Income	0.98	0.52	0.33	0.15
Currency Exchange Gain (Loss)	2.91	2.91	0.57	-0.02
Pretax Income	7.58	6.68	3.68	0.78
Income Tax Expense	1.2	1.07	0.6	0.13
Net Income	6.37	5.61	3.08	0.65
Net Income to Common	6.37	5.61	3.08	0.65
Net Income Growth	-	82.11%	373.12%	-
Shares Outstanding (Basic)	21	20	20	2
Shares Outstanding (Diluted)	21	20	20	2
Shares Change	-	-	799.91%	-
EPS (Basic)	0.30	0.28	0.16	0.30
EPS (Diluted)	0.30	0.28	0.16	0.30
EPS Growth	-	82.11%	-47.43%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-5.3	-7.11	7.26	7.8
Free Cash Flow Per Share	-0.25	-0.36	0.37	3.56
Gross Margin	26.69%	27.20%	35.23%	36.12%
Operating Margin	8.31%	9.37%	13.50%	5.84%
Profit Margin	14.12%	15.00%	14.54%	4.30%
Free Cash Flow Margin	-11.74%	-19.02%	34.29%	51.49%
EBITDA	4.04	3.73	3.05	1.06
EBITDA Margin	8.94%	9.97%	14.40%	6.99%
D&A For EBITDA	0.29	0.23	0.19	0.17
EBIT	3.75	3.5	2.86	0.89
EBIT Margin	8.31%	9.37%	13.50%	5.84%
Effective Tax Rate	15.89%	16.00%	16.30%	16.22%