Duniec Bros. Ltd (TLV:DUNI)
Israel · Delayed Price · Currency is ILS · Price in ILA 25,910
+360 (1.41%)
Sep 9, 2026, 10:33 AM IDT
Duniec Bros. Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 207.4 | 166.65 | 174.84 | 308.43 | 207.23 | 343.03 | |
Revenue Growth | 46.75% | -4.69% | -43.31% | 48.84% | -39.59% | 73.13% |
Cost of Revenue | 162.05 | 123.33 | 148.82 | 265.92 | 175.97 | 212.83 |
Gross Profit | 45.36 | 43.32 | 26.02 | 42.52 | 31.25 | 130.2 |
Selling, General & Admin | 53.8 | 46.67 | 33.63 | 28.87 | 27.87 | 17.19 |
Other Operating Expenses | 2.67 | 4 | -1.49 | -1.41 | -0.05 | -0.34 |
Operating Expenses | 56.46 | 50.67 | 32.14 | 27.46 | 27.82 | 16.85 |
Operating Income | -11.1 | -7.35 | -6.12 | 15.06 | 3.44 | 113.35 |
Interest Expense | -7.83 | -1.88 | -1.29 | -10.67 | -3.85 | -1.96 |
Interest & Investment Income | 4.94 | 1.14 | 0.69 | 1.1 | 0.59 | 0.01 |
Earnings From Equity Investments | -2.52 | -1.84 | 0 | -0.03 | 0.01 | -0.01 |
Other Non Operating Income (Expenses) | -5.29 | -5.29 | -7.08 | -9.16 | -4.58 | -1.56 |
EBT Excluding Unusual Items | -21.81 | -15.22 | -13.79 | -3.7 | -4.39 | 109.83 |
Gain (Loss) on Sale of Assets | - | - | 0.22 | 0.14 | -0.05 | -0.02 |
Asset Writedown | 2.66 | 2.68 | 51.75 | 3.07 | -2.77 | - |
Other Unusual Items | - | - | - | - | 68.04 | - |
Pretax Income | -19.15 | -12.54 | 38.17 | -0.48 | 60.83 | 109.82 |
Income Tax Expense | -2.51 | -0.63 | 7.84 | -0.96 | -1.85 | 25.23 |
Earnings From Continuing Operations | -16.65 | -11.91 | 30.33 | 0.48 | 62.68 | 84.58 |
Minority Interest in Earnings | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | - |
Net Income | -16.63 | -11.9 | 30.34 | 0.49 | 62.69 | 84.58 |
Net Income to Common | -16.63 | -11.9 | 30.34 | 0.49 | 62.69 | 84.58 |
Net Income Growth | - | - | 6156.29% | -99.23% | -25.89% | 133.79% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 6 | 4 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 6 | 5 |
Shares Change | 1.09% | -0.11% | -0.26% | 19.50% | 29.12% | 1.87% |
EPS (Basic) | -2.14 | -1.54 | 3.93 | 0.06 | 9.71 | 20.04 |
EPS (Diluted) | -2.14 | -1.54 | 3.93 | 0.06 | 9.67 | 17.17 |
EPS Growth | - | - | 6450.00% | -99.38% | -43.67% | 114.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -238.88 | -233.38 | 37.88 | -44.84 | -54.28 | 272.47 |
Free Cash Flow Per Share | -30.76 | -30.23 | 4.90 | -5.79 | -8.37 | 54.27 |
Dividend Per Share | - | - | 1.672 | - | - | 14.000 |
Dividend Growth | - | - | - | - | - | 7.69% |
Gross Margin | 21.87% | 26.00% | 14.88% | 13.79% | 15.08% | 37.95% |
Operating Margin | -5.35% | -4.41% | -3.50% | 4.88% | 1.66% | 33.04% |
Profit Margin | -8.02% | -7.14% | 17.36% | 0.16% | 30.25% | 24.66% |
Free Cash Flow Margin | -115.18% | -140.04% | 21.67% | -14.54% | -26.19% | 79.43% |
EBITDA | -9.04 | -5.86 | -4.95 | 16.3 | 4.46 | 114.26 |
EBITDA Margin | -4.36% | -3.52% | -2.83% | 5.29% | 2.15% | 33.31% |
D&A For EBITDA | 2.07 | 1.5 | 1.16 | 1.24 | 1.03 | 0.91 |
EBIT | -11.1 | -7.35 | -6.12 | 15.06 | 3.44 | 113.35 |
EBIT Margin | -5.35% | -4.41% | -3.50% | 4.88% | 1.66% | 33.04% |
Effective Tax Rate | - | - | 20.54% | - | - | 22.98% |
Revenue as Reported | 207.4 | 166.65 | 174.84 | 308.43 | - | 343.03 |
Advertising Expenses | - | 4.49 | 1.6 | 0.44 | 0.6 | 0.96 |