Elbit Real Estate Ltd. (TLV:ELRL)
385.50
+8.90 (2.36%)
At close: Aug 26, 2026
Elbit Real Estate Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 69.39 | 37.69 | - | - | - | - | |
Revenue Growth | - | - | - | - | - | - |
Cost of Revenue | 49.12 | 26.79 | - | - | - | - |
Gross Profit | 20.27 | 10.91 | - | - | - | - |
Selling, General & Admin | 17.29 | 14.22 | 2.55 | 2.36 | 2.09 | 3.47 |
Operating Expenses | 17.38 | 14.22 | 2.55 | 2.36 | 2.09 | 3.47 |
Operating Income | 2.89 | -3.31 | -2.55 | -2.36 | -2.09 | -3.47 |
Interest Expense | -12.71 | -6.61 | -0.22 | -0.22 | -0.2 | - |
Interest & Investment Income | 1.31 | 1.31 | - | - | - | 1.67 |
Earnings From Equity Investments | -0.75 | 0.12 | -0.5 | -0.07 | -0.08 | -10.75 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | - | - | - | -5.43 |
Other Non Operating Income (Expenses) | 0.48 | 2.36 | -2.07 | - | - | -3.86 |
EBT Excluding Unusual Items | -8.79 | -6.14 | -5.33 | -2.65 | -2.37 | -21.84 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 1.41 |
Pretax Income | -8.79 | -6.14 | -5.33 | -2.65 | -2.37 | -20.43 |
Income Tax Expense | 0.17 | -0.77 | - | - | - | 0.07 |
Earnings From Continuing Operations | -8.95 | -5.37 | -5.33 | -2.65 | -2.37 | -20.5 |
Net Income to Company | -8.95 | -5.37 | -5.33 | -2.65 | -2.37 | -20.5 |
Minority Interest in Earnings | 0.27 | 0.08 | 0.01 | 0.01 | 0.02 | - |
Net Income | -8.68 | -5.29 | -5.33 | -2.64 | -2.36 | -20.5 |
Net Income to Common | -8.68 | -5.29 | -5.33 | -2.64 | -2.36 | -20.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 12 | 11 | 10 | 9 | 9 |
Shares Outstanding (Diluted) | 14 | 12 | 11 | 10 | 9 | 9 |
Shares Change | 23.28% | 15.45% | 9.09% | 7.83% | -1.13% | -0.33% |
EPS (Basic) | -0.60 | -0.43 | -0.50 | -0.27 | -0.26 | -2.24 |
EPS (Diluted) | -0.60 | -0.43 | -0.50 | -0.27 | -0.26 | -2.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.67 | 6.66 | -0.58 | -0.36 | -0.36 | -3.38 |
Free Cash Flow Per Share | 0.32 | 0.54 | -0.06 | -0.04 | -0.04 | -0.37 |
Dividend Per Share | - | - | - | - | 0.747 | 0.500 |
Dividend Growth | - | - | - | - | 49.47% | 83.82% |
Gross Margin | 29.21% | 28.93% | - | - | - | - |
Operating Margin | 4.17% | -8.79% | - | - | - | - |
Profit Margin | -12.51% | -14.03% | - | - | - | - |
Free Cash Flow Margin | 6.73% | 17.67% | - | - | - | - |
EBITDA | 3.28 | -2.93 | - | - | - | - |
EBITDA Margin | 4.73% | -7.77% | - | - | - | - |
D&A For EBITDA | 0.39 | 0.39 | - | - | - | - |
EBIT | 2.89 | -3.31 | -2.55 | -2.36 | -2.09 | -3.47 |
EBIT Margin | 4.17% | -8.79% | - | - | - | - |
Revenue as Reported | - | - | - | - | - | 3.08 |
Advertising Expenses | - | 0.88 | - | - | - | - |