Elbit Real Estate Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	58	64	64	36	38	54
Market Cap Growth	-28.90%	0.68%	76.16%	-5.51%	-29.25%	29.63%
Enterprise Value	280	291	22	4	29	47
Last Close Price	4.39	4.84	6.00	3.94	3.75	4.36
PS Ratio	1.55	1.71	-	-	-	-
PB Ratio	0.67	0.74	0.93	-52.07	0.61	0.76
P/TBV Ratio	0.75	0.82	0.93	-	0.61	0.76
P/FCF Ratio	8.78	9.65	-	-	-	-
P/OCF Ratio	8.59	9.45	-	-	-	-
EV/Sales Ratio	7.42	7.72	-	-	-	-
EV/FCF Ratio	42.02	43.68	-	-	-	-
Debt / Equity Ratio	2.79	2.79	0.03	-2.37	-	-
Debt / FCF Ratio	36.41	36.41	-	-	-	-
Net Debt / Equity Ratio	2.45	2.45	-0.61	-2.37	-0.51	-0.30
Net Debt / EBITDA Ratio	-72.62	-72.62	-	-	-	-
Net Debt / FCF Ratio	31.93	31.93	71.70	-4.63	89.85	6.31
Asset Turnover	0.17	0.17	-	-	-	-
Quick Ratio	0.33	0.33	36.30	-	49.23	24.90
Current Ratio	0.91	0.91	57.19	-	49.23	25.40
Return on Equity (ROE)	-6.92%	-6.92%	-15.76%	-8.54%	-3.55%	-24.79%
Return on Assets (ROA)	-0.91%	-0.91%	-4.34%	-4.51%	-1.92%	-2.49%
Return on Capital Employed (ROCE)	-2.00%	-2.00%	-3.60%	-246.50%	-3.30%	-4.90%
Earnings Yield	-9.04%	-8.23%	-8.34%	-7.28%	-6.14%	-37.81%
FCF Yield	11.39%	10.36%	-0.91%	-0.98%	-0.93%	-6.23%
Dividend Yield	-	-	-	-	19.94%	11.47%
Buyback Yield / Dilution	-15.45%	-15.45%	-9.09%	-7.83%	1.13%	0.33%
Total Shareholder Return	-15.45%	-15.45%	-9.09%	-7.83%	21.07%	11.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.