TLV:FIBI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,801	25,133	17,999	15,039	13,946	12,993
Market Cap Growth	24.27%	39.63%	19.68%	7.84%	7.34%	52.10%
Last Close Price	237.30	245.60	166.81	130.88	114.87	100.05
PE Ratio	10.54	11.12	7.59	6.92	8.37	9.25
PS Ratio	3.45	3.64	2.66	2.46	2.64	2.73
PB Ratio	1.57	1.65	1.28	1.19	1.26	1.25
P/FCF Ratio	36.23	-	12.83	11.76	4.12	-
P/OCF Ratio	32.60	-	12.26	11.30	4.07	-
Debt / Equity Ratio	1.00	1.00	0.70	0.71	0.68	0.55
Debt / FCF Ratio	-	-	7.02	6.97	2.20	-
Net Debt / Equity Ratio	-4.79	-4.79	-5.13	-5.14	-4.76	-5.16
Net Debt / FCF Ratio	-	-	-51.45	-50.87	-15.51	47.28
Return on Equity (ROE)	16.13%	16.13%	18.53%	19.10%	16.08%	14.57%
Return on Assets (ROA)	0.90%	0.90%	1.05%	1.08%	0.92%	0.84%
Earnings Yield	9.50%	8.99%	13.17%	14.44%	11.95%	10.81%
FCF Yield	2.76%	-	7.80%	8.50%	24.30%	-8.77%
Dividend Yield	4.78%	4.85%	5.91%	6.07%	6.33%	7.57%
Payout Ratio	65.47%	-	41.71%	36.74%	56.69%	38.79%
Buyback Yield / Dilution	-0.03%	-0.03%	-	-	-	-
Total Shareholder Return	4.76%	4.82%	5.91%	6.07%	6.33%	7.57%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.