TLV:FIBI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,861	25,133	17,999	15,039	13,946	12,993
Market Cap Growth	4.31%	39.63%	19.68%	7.84%	7.34%	52.10%
Last Close Price	232.34	237.50	161.30	126.56	111.08	96.75
PE Ratio	11.07	11.12	7.59	6.92	8.37	9.25
PS Ratio	3.50	3.64	2.66	2.46	2.64	2.73
PB Ratio	1.54	1.65	1.28	1.19	1.26	1.25
P/FCF Ratio	45.02	38.25	12.83	11.76	4.12	-
P/OCF Ratio	39.12	34.43	12.26	11.30	4.07	-
Debt / Equity Ratio	1.29	1.02	0.70	0.71	0.68	0.55
Debt / FCF Ratio	-	23.66	7.02	6.97	2.20	-
Net Debt / Equity Ratio	-4.34	-4.85	-5.12	-5.14	-4.76	-5.16
Net Debt / FCF Ratio	-	-112.16	-51.45	-50.87	-15.51	47.28
Return on Equity (ROE)	14.79%	16.13%	18.53%	19.10%	16.08%	14.57%
Return on Assets (ROA)	0.81%	0.90%	1.05%	1.08%	0.92%	0.84%
Earnings Yield	9.04%	8.99%	13.17%	14.44%	11.95%	10.81%
FCF Yield	2.22%	2.61%	7.80%	8.50%	24.30%	-8.77%
Dividend Yield	5.01%	5.01%	6.11%	6.28%	6.55%	7.83%
Payout Ratio	-	52.88%	41.71%	36.74%	56.69%	38.79%
Buyback Yield / Dilution	0.03%	-0.01%	-	-	-	-
Total Shareholder Return	5.16%	5.01%	6.11%	6.28%	6.55%	7.83%