F.I.B.I. Holdings Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,018	6,612	5,672	5,197	5,041	3,453
Market Cap Growth	82.41%	16.56%	9.14%	3.09%	46.00%	-16.61%
Last Close Price	367.20	174.41	137.88	117.28	104.75	68.01
PE Ratio	11.63	5.79	5.42	6.48	7.47	9.62
PS Ratio	1.85	0.98	0.93	0.98	1.06	0.93
PB Ratio	0.85	0.47	0.45	0.47	0.48	0.36
P/FCF Ratio	-	6.90	5.22	1.57	-	6.00
P/OCF Ratio	-	4.51	4.27	1.52	-	5.61
Debt / Equity Ratio	0.92	0.70	0.71	0.68	0.58	0.77
Debt / FCF Ratio	-	10.28	8.21	2.25	-	12.75
Net Debt / Equity Ratio	-4.89	-4.96	-5.03	-4.75	-5.13	-5.53
Net Debt / FCF Ratio	48.11	-72.96	-58.52	-15.82	47.38	-91.69
Return on Equity (ROE)	16.78%	18.49%	19.06%	16.02%	14.52%	8.49%
Return on Assets (ROA)	0.95%	1.05%	1.08%	0.92%	0.83%	0.51%
Earnings Yield	8.60%	17.29%	18.46%	15.43%	13.39%	10.40%
FCF Yield	-11.91%	14.49%	19.16%	63.88%	-22.43%	16.68%
Dividend Yield	4.50%	7.68%	7.82%	8.42%	9.78%	-
Payout Ratio	42.23%	41.56%	36.48%	56.61%	38.37%	15.32%
Total Shareholder Return	4.50%	7.68%	7.82%	8.42%	9.78%	-

Source: S&P Global Market Intelligence. Banks template. Financial Sources.