Flying Spark Ltd. (TLV:FLYS.M)
Israel · Delayed Price · Currency is ILS · Price in ILA 60.90
0.00 (0.00%)
At close: Nov 3, 2026
Flying Spark Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.18 | 0.21 | 0 | 0.02 | - | 0.01 | |
Revenue Growth | 282.61% | 6833.33% | -81.25% | - | - | 71.43% |
Cost of Revenue | 1.26 | 6 | 0.34 | 0.56 | 0.42 | 0.19 |
Gross Profit | -1.08 | -5.79 | -0.34 | -0.54 | -0.42 | -0.18 |
Selling, General & Admin | 3.44 | 4.61 | 4.26 | 5.52 | 6.09 | 3.67 |
Research & Development | 0.15 | 0.43 | 2.82 | 4.8 | 3.42 | 3.65 |
Other Operating Expenses | -0.21 | -2.78 | -1.37 | -0.43 | -0.6 | -0.08 |
Operating Expenses | 3.39 | 2.26 | 5.71 | 9.89 | 8.91 | 7.24 |
Operating Income | -4.47 | -8.05 | -6.05 | -10.43 | -9.32 | -7.41 |
Interest Expense | -0.22 | -0.37 | -0.48 | -0.63 | -0.22 | -0.15 |
Interest & Investment Income | - | - | 0.06 | 0.06 | 0.01 | 0 |
Currency Exchange Gain (Loss) | -0.22 | -0.22 | 0.06 | 0.25 | 0.7 | -0.44 |
Other Non Operating Income (Expenses) | -0.18 | -0.18 | -0.4 | 0.05 | -0.79 | -0.31 |
EBT Excluding Unusual Items | -5.08 | -8.81 | -6.82 | -10.7 | -9.62 | -8.3 |
Gain (Loss) on Sale of Assets | -0.56 | -0.56 | -0.04 | -0.03 | - | - |
Asset Writedown | - | -9.41 | -0.79 | -0.73 | - | - |
Other Unusual Items | - | - | 0.2 | -0.01 | - | - |
Pretax Income | -5.64 | -18.79 | -7.44 | -11.48 | -9.62 | -8.3 |
Income Tax Expense | - | - | -0.08 | - | - | - |
Earnings From Continuing Operations | -5.64 | -18.79 | -7.36 | -11.48 | -9.62 | -8.3 |
Minority Interest in Earnings | 1.13 | 2.71 | 1.92 | 0.01 | - | - |
Net Income | -4.51 | -16.08 | -5.44 | -11.47 | -9.62 | -8.3 |
Net Income to Common | -4.51 | -16.08 | -5.44 | -11.47 | -9.62 | -8.3 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 14 | 12 | 12 | 10 | 4 | 3 |
Shares Outstanding (Diluted) | 14 | 12 | 12 | 10 | 4 | 3 |
Shares Change | 13.38% | 4.03% | 18.63% | 154.53% | 14.22% | 46.54% |
EPS (Basic) | -0.33 | -1.31 | -0.46 | -1.15 | -2.46 | -2.43 |
EPS (Diluted) | -0.33 | -1.31 | -0.46 | -1.15 | -2.46 | -2.43 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.26 | -6 | -9.71 | -9.35 | -14.21 | -12.48 |
Free Cash Flow Per Share | -0.31 | -0.49 | -0.82 | -0.94 | -3.64 | -3.65 |
Operating Margin | -2537.50% | -3870.67% | -201666.67% | -65168.75% | - | -61775.00% |
Profit Margin | -2561.36% | -7730.29% | -181266.67% | -71681.25% | - | -69191.67% |
Free Cash Flow Margin | -2422.73% | -2885.58% | -323633.33% | -58450.00% | - | -103958.33% |
EBITDA | -4.46 | -7.51 | -4.68 | -8.18 | -8.79 | -7.16 |
D&A For EBITDA | 0 | 0.55 | 1.37 | 2.24 | 0.53 | 0.26 |
EBIT | -4.47 | -8.05 | -6.05 | -10.43 | -9.32 | -7.41 |