Fox-Wizel Ltd. (TLV:FOX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
30,660
+420 (1.39%)
Apr 1, 2025, 4:47 PM IDT

Fox-Wizel Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
6,4225,3844,8434,2002,796
Upgrade
Revenue Growth (YoY)
19.28%11.18%15.30%50.22%1.12%
Upgrade
Cost of Revenue
2,7512,4182,0491,7331,230
Upgrade
Gross Profit
3,6712,9662,7942,4671,566
Upgrade
Selling, General & Admin
3,0262,6102,3511,9041,296
Upgrade
Other Operating Expenses
-25.02-122.64-0.130.04
Upgrade
Operating Expenses
3,0012,5982,3541,9031,296
Upgrade
Operating Income
669.95368.27439.75563.7269.87
Upgrade
Interest Expense
-212.29-150.83-89.78-61.77-55.52
Upgrade
Interest & Investment Income
-28.6814.398.168.3
Upgrade
Earnings From Equity Investments
-18.34-5.62-13.15-2.0411.3
Upgrade
Currency Exchange Gain (Loss)
-10.0248.33-22.97-9.72
Upgrade
Other Non Operating Income (Expenses)
85.06-1.85-5.2-20-77.27
Upgrade
EBT Excluding Unusual Items
524.39248.67394.35465.08146.96
Upgrade
Impairment of Goodwill
-8.77---
Upgrade
Gain (Loss) on Sale of Investments
-28.16-35.5419.14116.77
Upgrade
Gain (Loss) on Sale of Assets
--0.05---
Upgrade
Pretax Income
524.39285.55358.81484.22263.73
Upgrade
Income Tax Expense
123.976.9981.93119.9361.3
Upgrade
Earnings From Continuing Operations
400.5208.57276.88364.29202.44
Upgrade
Minority Interest in Earnings
-109.51-59.37-63.5-65.944.47
Upgrade
Net Income
290.98149.2213.38298.36206.91
Upgrade
Net Income to Common
290.98149.2213.38298.36206.91
Upgrade
Net Income Growth
95.03%-30.08%-28.48%44.20%-15.00%
Upgrade
Shares Outstanding (Basic)
1414141414
Upgrade
Shares Outstanding (Diluted)
1414141414
Upgrade
Shares Change (YoY)
0.17%0.09%0.09%0.82%0.48%
Upgrade
EPS (Basic)
21.0810.8515.6621.9615.28
Upgrade
EPS (Diluted)
20.9710.7715.4221.5815.09
Upgrade
EPS Growth
94.71%-30.16%-28.54%43.01%-15.37%
Upgrade
Free Cash Flow
666.08627.04410.25671.17445.44
Upgrade
Free Cash Flow Per Share
48.0045.2729.6448.5432.48
Upgrade
Dividend Per Share
-6.17111.73023.3175.734
Upgrade
Dividend Growth
--47.39%-49.69%306.62%3.32%
Upgrade
Gross Margin
57.16%55.08%57.69%58.74%56.01%
Upgrade
Operating Margin
10.43%6.84%9.08%13.42%9.65%
Upgrade
Profit Margin
4.53%2.77%4.41%7.10%7.40%
Upgrade
Free Cash Flow Margin
10.37%11.65%8.47%15.98%15.93%
Upgrade
EBITDA
1,420492.06555.741,001557.67
Upgrade
EBITDA Margin
22.11%9.14%11.48%23.84%19.95%
Upgrade
D&A For EBITDA
749.84123.79115.99437.61287.8
Upgrade
EBIT
669.95368.27439.75563.7269.87
Upgrade
EBIT Margin
10.43%6.84%9.08%13.42%9.65%
Upgrade
Effective Tax Rate
23.63%26.96%22.83%24.77%23.24%
Upgrade
Advertising Expenses
-93.83102.780.9856.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.