Fox-Wizel Ltd. (TLV:FOX)
Israel
· Delayed Price · Currency is ILS · Price in ILA 28,660
+20 (0.07%)
Jun 5, 2025, 5:24 PM IDT
Fox-Wizel Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,599 | 6,422 | 5,384 | 4,843 | 4,200 | 2,796 | Upgrade
|
| Revenue Growth (YoY) | 20.50% | 19.28% | 11.18% | 15.30% | 50.22% | 1.12% | Upgrade
|
| Cost of Revenue | 2,815 | 2,751 | 2,418 | 2,049 | 1,733 | 1,230 | Upgrade
|
| Gross Profit | 3,784 | 3,671 | 2,966 | 2,794 | 2,467 | 1,566 | Upgrade
|
| Selling, General & Admin | 3,155 | 3,026 | 2,610 | 2,351 | 1,904 | 1,296 | Upgrade
|
| Other Operating Expenses | -10.17 | -10.13 | -12 | 2.64 | -0.13 | 0.04 | Upgrade
|
| Operating Expenses | 3,145 | 3,016 | 2,598 | 2,354 | 1,903 | 1,296 | Upgrade
|
| Operating Income | 639.06 | 655.06 | 368.27 | 439.75 | 563.7 | 269.87 | Upgrade
|
| Interest Expense | -215.32 | -211.44 | -150.83 | -89.78 | -61.77 | -55.52 | Upgrade
|
| Interest & Investment Income | 47.3 | 44.26 | 28.68 | 14.39 | 8.16 | 8.3 | Upgrade
|
| Earnings From Equity Investments | -19.12 | -18.34 | -5.62 | -13.15 | -2.04 | 11.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.74 | 18.74 | 10.02 | 48.33 | -22.97 | -9.72 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.47 | 1.59 | -1.85 | -5.2 | -20 | -77.27 | Upgrade
|
| EBT Excluding Unusual Items | 472.14 | 489.88 | 248.67 | 394.35 | 465.08 | 146.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.93 | 19.62 | 28.16 | -35.54 | 19.14 | 116.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.05 | - | - | - | Upgrade
|
| Other Unusual Items | 14.9 | 14.9 | 8.77 | - | - | - | Upgrade
|
| Pretax Income | 501.96 | 524.39 | 285.55 | 358.81 | 484.22 | 263.73 | Upgrade
|
| Income Tax Expense | 120.25 | 123.9 | 76.99 | 81.93 | 119.93 | 61.3 | Upgrade
|
| Earnings From Continuing Operations | 381.71 | 400.5 | 208.57 | 276.88 | 364.29 | 202.44 | Upgrade
|
| Minority Interest in Earnings | -102.85 | -109.51 | -59.37 | -63.5 | -65.94 | 4.47 | Upgrade
|
| Net Income | 278.86 | 290.98 | 149.2 | 213.38 | 298.36 | 206.91 | Upgrade
|
| Net Income to Common | 278.86 | 290.98 | 149.2 | 213.38 | 298.36 | 206.91 | Upgrade
|
| Net Income Growth | 53.19% | 95.03% | -30.08% | -28.48% | 44.20% | -15.00% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.47% | 0.19% | 0.09% | 0.09% | 0.82% | 0.48% | Upgrade
|
| EPS (Basic) | 20.19 | 21.08 | 10.85 | 15.66 | 21.96 | 15.28 | Upgrade
|
| EPS (Diluted) | 20.07 | 20.97 | 10.77 | 15.42 | 21.58 | 15.09 | Upgrade
|
| EPS Growth | 53.96% | 94.71% | -30.16% | -28.54% | 43.01% | -15.37% | Upgrade
|
| Free Cash Flow | 358.76 | 666.08 | 627.04 | 410.25 | 671.17 | 445.44 | Upgrade
|
| Free Cash Flow Per Share | 25.81 | 47.99 | 45.27 | 29.64 | 48.54 | 32.48 | Upgrade
|
| Dividend Per Share | 15.285 | 15.285 | 6.170 | 11.728 | 23.317 | 5.734 | Upgrade
|
| Dividend Growth | 147.74% | 147.74% | -47.39% | -49.70% | 306.62% | 3.32% | Upgrade
|
| Gross Margin | 57.34% | 57.16% | 55.08% | 57.69% | 58.74% | 56.01% | Upgrade
|
| Operating Margin | 9.68% | 10.20% | 6.84% | 9.08% | 13.42% | 9.65% | Upgrade
|
| Profit Margin | 4.23% | 4.53% | 2.77% | 4.41% | 7.10% | 7.40% | Upgrade
|
| Free Cash Flow Margin | 5.44% | 10.37% | 11.65% | 8.47% | 15.98% | 15.93% | Upgrade
|
| EBITDA | 838.96 | 827.54 | 492.06 | 966.4 | 1,001 | 557.67 | Upgrade
|
| EBITDA Margin | 12.71% | 12.89% | 9.14% | 19.96% | 23.84% | 19.95% | Upgrade
|
| D&A For EBITDA | 199.9 | 172.48 | 123.79 | 526.65 | 437.61 | 287.8 | Upgrade
|
| EBIT | 639.06 | 655.06 | 368.27 | 439.75 | 563.7 | 269.87 | Upgrade
|
| EBIT Margin | 9.68% | 10.20% | 6.84% | 9.08% | 13.42% | 9.65% | Upgrade
|
| Effective Tax Rate | 23.96% | 23.63% | 26.96% | 22.83% | 24.77% | 23.24% | Upgrade
|
| Advertising Expenses | - | 100.94 | 93.83 | 102.7 | 80.98 | 56.5 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.