Fox-Wizel Ltd. (TLV:FOX)
Israel · Delayed Price · Currency is ILS · Price in ILA 27,800
+840 (3.12%)
Mar 25, 2026, 5:26 PM IDT
Fox-Wizel Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,079 | 6,422 | 5,384 | 4,843 | 4,200 | |
Revenue Growth (YoY) | 10.23% | 19.28% | 11.18% | 15.30% | 50.22% |
Cost of Revenue | 3,001 | 2,751 | 2,418 | 2,049 | 1,733 |
Gross Profit | 4,078 | 3,671 | 2,966 | 2,794 | 2,467 |
Selling, General & Admin | 3,451 | 3,026 | 2,610 | 2,351 | 1,904 |
Other Operating Expenses | -11.08 | -10.13 | -12 | 2.64 | -0.13 |
Operating Expenses | 3,440 | 3,016 | 2,598 | 2,354 | 1,903 |
Operating Income | 638.27 | 655.06 | 368.27 | 439.75 | 563.7 |
Interest Expense | -287.63 | -211.44 | -150.83 | -89.78 | -61.77 |
Interest & Investment Income | - | 44.26 | 28.68 | 14.39 | 8.16 |
Earnings From Equity Investments | -16.31 | -18.34 | -5.62 | -13.15 | -2.04 |
Currency Exchange Gain (Loss) | - | 18.74 | 10.02 | 48.33 | -22.97 |
Other Non Operating Income (Expenses) | 69.37 | 1.59 | -1.85 | -5.2 | -20 |
EBT Excluding Unusual Items | 403.7 | 489.88 | 248.67 | 394.35 | 465.08 |
Gain (Loss) on Sale of Investments | - | 19.62 | 28.16 | -35.54 | 19.14 |
Gain (Loss) on Sale of Assets | - | -0.01 | -0.05 | - | - |
Other Unusual Items | - | 14.9 | 8.77 | - | - |
Pretax Income | 403.7 | 524.39 | 285.55 | 358.81 | 484.22 |
Income Tax Expense | 83.66 | 123.9 | 76.99 | 81.93 | 119.93 |
Earnings From Continuing Operations | 320.05 | 400.5 | 208.57 | 276.88 | 364.29 |
Minority Interest in Earnings | -90.78 | -109.51 | -59.37 | -63.5 | -65.94 |
Net Income | 229.27 | 290.98 | 149.2 | 213.38 | 298.36 |
Net Income to Common | 229.27 | 290.98 | 149.2 | 213.38 | 298.36 |
Net Income Growth | -21.21% | 95.03% | -30.08% | -28.48% | 44.20% |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.42% | 0.19% | 0.09% | 0.09% | 0.82% |
EPS (Basic) | 16.54 | 21.08 | 10.85 | 15.66 | 21.96 |
EPS (Diluted) | 16.45 | 20.97 | 10.77 | 15.42 | 21.58 |
EPS Growth | -21.55% | 94.71% | -30.16% | -28.54% | 43.01% |
Free Cash Flow | 346.51 | 666.08 | 627.04 | 410.25 | 671.17 |
Free Cash Flow Per Share | 24.86 | 47.99 | 45.27 | 29.64 | 48.54 |
Dividend Per Share | - | 15.285 | 6.170 | 11.728 | 23.317 |
Dividend Growth | - | 147.74% | -47.39% | -49.70% | 306.62% |
Gross Margin | 57.61% | 57.16% | 55.08% | 57.69% | 58.74% |
Operating Margin | 9.02% | 10.20% | 6.84% | 9.08% | 13.42% |
Profit Margin | 3.24% | 4.53% | 2.77% | 4.41% | 7.10% |
Free Cash Flow Margin | 4.90% | 10.37% | 11.65% | 8.47% | 15.98% |
EBITDA | 1,488 | 827.54 | 492.06 | 966.4 | 1,001 |
EBITDA Margin | 21.02% | 12.89% | 9.14% | 19.96% | 23.84% |
D&A For EBITDA | 849.84 | 172.48 | 123.79 | 526.65 | 437.61 |
EBIT | 638.27 | 655.06 | 368.27 | 439.75 | 563.7 |
EBIT Margin | 9.02% | 10.20% | 6.84% | 9.08% | 13.42% |
Effective Tax Rate | 20.72% | 23.63% | 26.96% | 22.83% | 24.77% |
Advertising Expenses | - | 100.94 | 93.83 | 102.7 | 80.98 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.