Fox-Wizel Ltd. (TLV:FOX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
28,660
+20 (0.07%)
Jun 5, 2025, 5:24 PM IDT

Fox-Wizel Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
6,5996,4225,3844,8434,2002,796
Upgrade
Revenue Growth (YoY)
20.50%19.28%11.18%15.30%50.22%1.12%
Upgrade
Cost of Revenue
2,8152,7512,4182,0491,7331,230
Upgrade
Gross Profit
3,7843,6712,9662,7942,4671,566
Upgrade
Selling, General & Admin
3,1553,0262,6102,3511,9041,296
Upgrade
Other Operating Expenses
-10.17-10.13-122.64-0.130.04
Upgrade
Operating Expenses
3,1453,0162,5982,3541,9031,296
Upgrade
Operating Income
639.06655.06368.27439.75563.7269.87
Upgrade
Interest Expense
-215.32-211.44-150.83-89.78-61.77-55.52
Upgrade
Interest & Investment Income
47.344.2628.6814.398.168.3
Upgrade
Earnings From Equity Investments
-19.12-18.34-5.62-13.15-2.0411.3
Upgrade
Currency Exchange Gain (Loss)
18.7418.7410.0248.33-22.97-9.72
Upgrade
Other Non Operating Income (Expenses)
1.471.59-1.85-5.2-20-77.27
Upgrade
EBT Excluding Unusual Items
472.14489.88248.67394.35465.08146.96
Upgrade
Gain (Loss) on Sale of Investments
14.9319.6228.16-35.5419.14116.77
Upgrade
Gain (Loss) on Sale of Assets
-0.01-0.01-0.05---
Upgrade
Other Unusual Items
14.914.98.77---
Upgrade
Pretax Income
501.96524.39285.55358.81484.22263.73
Upgrade
Income Tax Expense
120.25123.976.9981.93119.9361.3
Upgrade
Earnings From Continuing Operations
381.71400.5208.57276.88364.29202.44
Upgrade
Minority Interest in Earnings
-102.85-109.51-59.37-63.5-65.944.47
Upgrade
Net Income
278.86290.98149.2213.38298.36206.91
Upgrade
Net Income to Common
278.86290.98149.2213.38298.36206.91
Upgrade
Net Income Growth
53.19%95.03%-30.08%-28.48%44.20%-15.00%
Upgrade
Shares Outstanding (Basic)
141414141414
Upgrade
Shares Outstanding (Diluted)
141414141414
Upgrade
Shares Change (YoY)
-0.47%0.19%0.09%0.09%0.82%0.48%
Upgrade
EPS (Basic)
20.1921.0810.8515.6621.9615.28
Upgrade
EPS (Diluted)
20.0720.9710.7715.4221.5815.09
Upgrade
EPS Growth
53.96%94.71%-30.16%-28.54%43.01%-15.37%
Upgrade
Free Cash Flow
358.76666.08627.04410.25671.17445.44
Upgrade
Free Cash Flow Per Share
25.8147.9945.2729.6448.5432.48
Upgrade
Dividend Per Share
15.28515.2856.17011.72823.3175.734
Upgrade
Dividend Growth
147.74%147.74%-47.39%-49.70%306.62%3.32%
Upgrade
Gross Margin
57.34%57.16%55.08%57.69%58.74%56.01%
Upgrade
Operating Margin
9.68%10.20%6.84%9.08%13.42%9.65%
Upgrade
Profit Margin
4.23%4.53%2.77%4.41%7.10%7.40%
Upgrade
Free Cash Flow Margin
5.44%10.37%11.65%8.47%15.98%15.93%
Upgrade
EBITDA
838.96827.54492.06966.41,001557.67
Upgrade
EBITDA Margin
12.71%12.89%9.14%19.96%23.84%19.95%
Upgrade
D&A For EBITDA
199.9172.48123.79526.65437.61287.8
Upgrade
EBIT
639.06655.06368.27439.75563.7269.87
Upgrade
EBIT Margin
9.68%10.20%6.84%9.08%13.42%9.65%
Upgrade
Effective Tax Rate
23.96%23.63%26.96%22.83%24.77%23.24%
Upgrade
Advertising Expenses
-100.9493.83102.780.9856.5
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.