Fox-Wizel Ltd. (TLV:FOX)
28,910
-110 (-0.38%)
Jul 24, 2026, 1:49 PM IDT
Fox-Wizel Financials Overview
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,161 | 7,079 | 6,422 | 5,384 | 4,843 | 4,200 |
Revenue Growth | 8.51% | 10.23% | 19.28% | 11.18% | 15.30% | 50.22% |
Gross Profit Gross Profit Growth | 4,123 | 4,078 | 3,671 | 2,966 | 2,794 | 2,467 |
Operating Income Operating Income Growth | 619.06 | 640.21 | 655.06 | 368.27 | 439.75 | 563.7 |
Net Income Net Income Growth | 189.34 | 229.27 | 290.98 | 149.2 | 213.38 | 298.36 |
Earnings Per Share EPS Growth | 13.60 | 16.45 | 20.97 | 10.77 | 15.42 | 21.58 |
EPS Growth | -32.23% | -21.55% | 94.71% | -30.16% | -28.54% | 43.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Atmosphere and Nurturing Atmosphere and Nurturing Growth | 307.38 | 307.43 | 293.49 | 266.37 | 273.26 | 249.02 |
Fashion and Home Fashion - Israel Fashion and Home Fashion - Israel Growth | 2,311 | 2,266 | 2,149 | 1,913 | 2,002 | 1,949 |
Sports (Nike Israel, Nike Canada & Europe, Foot Locker Israel & Europe, Dream Sport) Sports (Nike Israel, Nike Canada & Europe, Foot Locker Israel & Europe, Dream Sport) Growth | 2,544 | 2,573 | 2,411 | 1,934 | 1,527 | 1,123 |
Fashion and Home Fashion - Abroad Fashion and Home Fashion - Abroad Growth | 161 | 149.32 | 119.65 | 77.64 | 10.85 | 14.39 |
Others Others Growth | 1,391 | 1,367 | 1,112 | 927.68 | 1,195 | 979.7 |
Terminal X Terminal X Growth | 586.23 | 560.24 | 492.34 | 423.7 | - | - |
Unallocated Adjustments Unallocated Adjustments Growth | -140.58 | -144.54 | -155.34 | -158.31 | -165.88 | -115.79 |
Total Total Growth | 7,161 | 7,079 | 6,422 | 5,384 | 4,843 | 4,200 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,434 | 1,457 | 1,581 | 1,829 | 1,538 | 1,772 |
Total Debt Total Debt Growth | 6,284 | 5,934 | 4,774 | 4,167 | 3,435 | 2,657 |
Net Cash (Debt) Net Cash Growth | -4,850 | -4,477 | -3,194 | -2,338 | -1,897 | -885.09 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -348.41 | -321.26 | -230.11 | -168.78 | -137.09 | -64.01 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 925.73 | 882.5 | 1,154 | 930.42 | 595.55 | 753.54 |
Capital Expenditures CapEx Growth | -477.44 | -535.99 | -488.58 | -303.37 | -185.3 | -82.37 |
Free Cash Flow Free Cash Flow Growth | 448.29 | 346.51 | 665.05 | 627.04 | 410.25 | 671.17 |
Free Cash Flow Growth | 25.34% | -47.90% | 6.06% | 52.84% | -38.88% | 50.67% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 57.58% | 57.61% | 57.16% | 55.08% | 57.69% | 58.74% |
Operating Margin | 8.64% | 9.04% | 10.20% | 6.84% | 9.08% | 13.42% |
Pretax Margin | 4.60% | 5.70% | 8.17% | 5.30% | 7.41% | 11.53% |
Profit Margin | 2.64% | 3.24% | 4.53% | 2.77% | 4.41% | 7.10% |
FCF Margin | 6.26% | 4.90% | 10.36% | 11.65% | 8.47% | 15.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 2.438 | 2.438 | 15.290 | 6.162 | 11.728 | 23.317 |
Dividend Per Share Growth | 64.45% | -84.06% | 148.14% | -47.46% | -49.70% | 306.62% |
Dividend Yield | 0.84% | 0.78% | 5.32% | 2.74% | 4.02% | 4.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.26 | 18.95 | 14.15 | 21.94 | 20.53 | 25.53 |
Forward PE | - | 10.65 | 10.65 | 10.65 | 10.65 | 10.65 |
P/FCF Ratio | 8.97 | 12.54 | 6.19 | 5.22 | 10.68 | 11.35 |
PS Ratio | 0.56 | 0.61 | 0.64 | 0.61 | 0.91 | 1.81 |