Fox-Wizel Ltd. (TLV:FOX)

Fox-Wizel Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,211	4,118	3,274	4,381	7,618	4,372
Market Cap Growth	36.52%	25.81%	-25.28%	-42.49%	74.24%	105.64%
Enterprise Value	10,123	8,139	6,626	6,954	9,225	5,862
Last Close Price	375.80	287.31	224.71	291.54	488.70	269.96
PE Ratio	22.02	14.15	21.94	20.53	25.53	21.13
Forward PE	-	10.65	10.65	10.65	10.65	10.65
PS Ratio	0.79	0.64	0.61	0.91	1.81	1.56
PB Ratio	2.21	1.68	1.44	1.96	3.33	3.62
P/TBV Ratio	4.93	3.46	2.77	3.92	6.60	7.53
P/FCF Ratio	96.00	6.18	5.22	10.68	11.35	9.82
P/OCF Ratio	9.20	3.57	3.52	7.36	10.11	8.23
EV/Sales Ratio	1.53	1.27	1.23	1.44	2.20	2.10
EV/EBITDA Ratio	7.36	9.84	13.47	7.20	9.21	10.51
EV/EBIT Ratio	17.07	12.42	17.99	15.81	16.37	21.72
EV/FCF Ratio	186.51	12.22	10.57	16.95	13.75	13.16
Debt / Equity Ratio	2.30	1.94	1.84	1.53	1.16	1.99
Debt / EBITDA Ratio	3.91	3.45	4.32	3.55	2.65	4.31
Debt / FCF Ratio	100.12	7.17	6.65	8.37	3.96	5.39
Asset Turnover	0.76	0.78	0.74	0.74	0.78	0.65
Inventory Turnover	2.19	2.38	2.14	1.94	2.11	1.83
Quick Ratio	0.73	0.87	1.20	1.05	1.34	0.81
Current Ratio	1.29	1.39	1.77	1.72	1.93	1.28
Return on Equity (ROE)	13.91%	16.96%	9.25%	12.23%	20.85%	18.50%
Return on Assets (ROA)	4.33%	4.98%	3.14%	4.21%	6.51%	3.91%
Return on Capital (ROIC)	5.15%	5.99%	3.80%	5.18%	8.24%	4.99%
Return on Capital Employed (ROCE)	9.30%	10.60%	6.50%	8.80%	12.70%	8.80%
Earnings Yield	4.52%	7.07%	4.56%	4.87%	3.92%	4.73%
FCF Yield	1.04%	16.17%	19.15%	9.36%	8.81%	10.19%
Dividend Yield	4.13%	5.32%	2.75%	4.02%	4.77%	2.12%
Payout Ratio	89.72%	38.30%	82.15%	110.68%	77.72%	23.73%
Buyback Yield / Dilution	0.44%	-0.19%	-0.09%	-0.09%	-0.82%	-0.48%
Total Shareholder Return	4.58%	5.13%	2.66%	3.93%	3.95%	1.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.