G City Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,456	2,704	1,930	1,707	3,683	3,174
Market Cap Growth	-46.12%	40.06%	13.08%	-53.66%	16.06%	-53.78%
Enterprise Value	29,308	32,855	31,399	31,931	34,634	34,504
Last Close Price	7.92	13.15	11.56	10.22	22.04	17.87
Price/FFO Ratio	-	4.96	4.06	3.95	8.48	6.36
Price/AFFO Ratio	-	4.96	4.05	3.96	8.48	6.38
PE Ratio	-	51.99	-	-	5.70	-
PS Ratio	0.57	1.02	0.79	0.76	1.58	1.36
PB Ratio	0.15	0.27	0.17	0.14	0.27	0.25
P/OCF Ratio	2.06	3.88	2.97	2.63	7.99	7.99
EV/Sales Ratio	11.41	12.41	12.89	14.18	14.82	14.82
EV/EBITDA Ratio	20.21	20.19	38.11	27.34	26.68	28.28
EV/EBIT Ratio	20.54	20.51	39.50	27.91	27.25	28.95
Debt / Equity Ratio	2.29	2.31	2.05	2.00	1.78	1.97
Debt / EBITDA Ratio	15.60	14.30	28.22	20.65	18.62	20.29
Net Debt / Equity Ratio	2.21	2.10	1.99	1.88	1.47	1.86
Net Debt / EBITDA Ratio	15.07	13.05	27.42	19.36	15.39	19.14
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.06
Quick Ratio	0.42	0.76	0.17	0.45	1.52	0.60
Current Ratio	0.64	1.41	0.62	0.83	1.79	1.07
Return on Equity (ROE)	-0.69%	0.90%	-11.29%	-9.66%	7.95%	-6.13%
Return on Assets (ROA)	2.42%	2.67%	1.27%	1.78%	1.95%	1.80%
Return on Invested Capital (ROIC)	-5.27%	2.63%	2.25%	3.10%	2.04%	3.12%
Earnings Yield	-6.18%	1.92%	-62.32%	-78.50%	17.54%	-20.57%
Dividend Yield	6.31%	1.52%	-	12.52%	5.44%	8.90%
Payout Ratio	-	69.23%	-	-	28.17%	-
Buyback Yield / Dilution	-2.08%	-4.51%	-7.72%	-8.10%	8.95%	10.09%
Total Shareholder Return	4.24%	-2.99%	-7.72%	4.42%	14.39%	18.99%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.