G City Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,250	1,489	2,704	1,930	1,707	3,683
Market Cap Growth	-1.53%	-44.93%	40.06%	13.08%	-53.66%	16.06%
Enterprise Value	26,694	29,341	32,855	31,399	31,931	34,634
Last Close Price	13.12	7.75	12.75	11.21	9.91	21.37
Price/FFO Ratio	-	4.08	4.81	3.93	3.83	8.22
Price/AFFO Ratio	-	4.08	4.81	3.93	3.84	8.22
PE Ratio	8.10	21.27	51.99	-	-	5.70
PS Ratio	0.88	0.58	1.02	0.79	0.76	1.58
PB Ratio	0.27	0.16	0.27	0.17	0.14	0.27
P/OCF Ratio	3.86	2.33	3.88	2.97	2.63	7.99
EV/Sales Ratio	10.46	11.45	12.41	12.89	14.18	14.82
EV/EBITDA Ratio	18.50	20.96	18.86	38.11	27.34	26.68
EV/EBIT Ratio	18.77	21.29	19.14	39.50	27.91	27.25
Debt / Equity Ratio	2.64	2.35	2.31	2.05	2.00	1.78
Debt / EBITDA Ratio	15.31	15.63	13.36	28.22	20.65	18.62
Net Debt / Equity Ratio	2.46	2.26	2.10	1.99	1.88	1.47
Net Debt / EBITDA Ratio	14.26	14.98	12.19	27.42	19.36	15.39
Asset Turnover	0.07	0.07	0.07	0.06	0.06	0.06
Quick Ratio	0.42	0.39	0.76	0.17	0.45	1.52
Current Ratio	0.87	1.55	1.41	0.62	0.83	1.79
Return on Equity (ROE)	6.66%	4.02%	0.90%	-11.29%	-9.66%	7.95%
Return on Assets (ROA)	2.57%	2.49%	2.87%	1.27%	1.78%	1.95%
Return on Invested Capital (ROIC)	3.21%	2.46%	2.82%	2.25%	3.10%	2.04%
Earnings Yield	14.45%	4.70%	1.92%	-62.32%	-78.50%	17.54%
Dividend Yield	6.45%	4.84%	1.57%	-	12.92%	5.62%
Payout Ratio	22.46%	104.29%	69.23%	-	-	28.17%
Buyback Yield / Dilution	-6.20%	-4.69%	-4.51%	-7.72%	-8.10%	8.95%
Total Shareholder Return	0.24%	0.15%	-2.94%	-7.72%	4.82%	14.56%