Golden House Ltd (TLV:GOHO)
1,055.00
-22.00 (-2.04%)
Sep 10, 2026, 5:24 PM IDT
Golden House Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52.7 | 48.85 | 39.82 | 54.3 | 55.97 | 56.21 | |
Revenue Growth | 21.74% | 22.69% | -26.66% | -3.00% | -0.42% | -6.33% |
Cost of Revenue | 30.1 | 27.94 | 23.17 | 31.28 | 28.58 | 27.47 |
Gross Profit | 22.6 | 20.91 | 16.65 | 23.02 | 27.4 | 28.74 |
Selling, General & Admin | 10.98 | 14.45 | 13.8 | 19.64 | 10.48 | 10.25 |
Operating Expenses | 10.98 | 14.45 | 13.8 | 19.64 | 10.48 | 10.25 |
Operating Income | 11.62 | 6.46 | 2.84 | 3.38 | 16.92 | 18.49 |
Interest Expense | -2.57 | -3.1 | -5.66 | -6.33 | -7.94 | -8.8 |
Interest & Investment Income | 2.03 | 4.41 | 9.7 | - | - | - |
Earnings From Equity Investments | - | - | - | - | - | 6.81 |
Currency Exchange Gain (Loss) | - | - | -4.76 | -0.06 | -0.14 | -0.03 |
Other Non Operating Income (Expenses) | -12.89 | -12.64 | -3.13 | 34.21 | -6.65 | -8.22 |
EBT Excluding Unusual Items | -1.81 | -4.87 | -1 | 31.21 | 2.19 | 8.25 |
Gain (Loss) on Sale of Investments | 1.7 | 1.7 | 3.97 | 0.63 | -2.73 | 1.99 |
Asset Writedown | 7.64 | 7.5 | 2.24 | -1.67 | 97.35 | 3.29 |
Pretax Income | 7.53 | 4.32 | 5.2 | 30.18 | 96.81 | 13.53 |
Income Tax Expense | -2.3 | -2.86 | 1.08 | 26.58 | 22.58 | 1.79 |
Earnings From Continuing Operations | 9.83 | 7.18 | 4.12 | 3.59 | 74.23 | 11.74 |
Earnings From Discontinued Operations | -0.68 | 0.09 | 111.5 | 12.55 | 9.44 | - |
Net Income | 9.15 | 7.27 | 115.62 | 16.15 | 83.68 | 11.74 |
Net Income to Common | 9.15 | 7.27 | 115.62 | 16.15 | 83.68 | 11.74 |
Net Income Growth | -91.74% | -93.72% | 616.07% | -80.70% | 612.98% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Change | 0.35% | - | -0.29% | -0.04% | - | - |
EPS (Basic) | 0.59 | 0.47 | 7.45 | 1.04 | 5.37 | 0.75 |
EPS (Diluted) | 0.59 | 0.47 | 7.45 | 1.04 | 5.37 | 0.75 |
EPS Growth | -91.80% | -93.72% | 618.15% | -80.69% | 612.98% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 20.11 | 10.43 | 27.29 | 1.84 | 17.48 | -6.28 |
Free Cash Flow Per Share | 1.30 | 0.67 | 1.76 | 0.12 | 1.12 | -0.40 |
Dividend Per Share | 0.226 | 0.226 | 13.856 | 1.289 | - | 0.385 |
Dividend Growth | -98.20% | -98.37% | 975.00% | - | - | - |
Gross Margin | 42.89% | 42.80% | 41.80% | 42.39% | 48.95% | 51.13% |
Operating Margin | 22.05% | 13.23% | 7.14% | 6.23% | 30.23% | 32.89% |
Profit Margin | 17.36% | 14.88% | 290.37% | 29.74% | 149.49% | 20.88% |
Free Cash Flow Margin | 38.15% | 21.34% | 68.52% | 3.38% | 31.24% | -11.16% |
EBITDA | 12.55 | 7.34 | 3.64 | 4.56 | 18.11 | 19.75 |
EBITDA Margin | 23.80% | 15.02% | 9.13% | 8.40% | 32.36% | 35.13% |
D&A For EBITDA | 0.92 | 0.87 | 0.79 | 1.18 | 1.19 | 1.26 |
EBIT | 11.62 | 6.46 | 2.84 | 3.38 | 16.92 | 18.49 |
EBIT Margin | 22.05% | 13.23% | 7.14% | 6.23% | 30.23% | 32.89% |
Effective Tax Rate | - | - | 20.78% | 88.09% | 23.32% | 13.23% |
Advertising Expenses | - | 2.34 | 1.35 | 1.2 | 0.82 | 0.97 |