The Gold Bond Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,064	905	687	485	551	582
Market Cap Growth	43.67%	31.73%	41.61%	-11.99%	-5.26%	41.85%
Enterprise Value	1,092	937	668	489	574	624
Last Close Price	264.20	223.58	165.60	115.33	128.87	134.56
PE Ratio	34.51	29.34	22.26	17.38	14.56	21.99
PS Ratio	4.22	3.59	3.54	2.63	2.73	3.32
PB Ratio	1.19	1.01	0.77	0.56	0.65	0.99
P/TBV Ratio	1.19	1.01	0.78	0.56	0.66	1.00
P/FCF Ratio	47.43	40.32	21.78	14.38	37.65	29.83
P/OCF Ratio	23.12	19.66	13.70	9.99	16.17	16.56
EV/Sales Ratio	4.33	3.71	3.44	2.65	2.85	3.56
EV/EBITDA Ratio	15.71	16.65	13.91	10.38	10.17	14.83
EV/EBIT Ratio	31.93	31.59	29.97	34.29	22.29	46.91
EV/FCF Ratio	48.66	41.77	21.19	14.52	39.20	32.03
Debt / Equity Ratio	0.13	0.13	0.07	0.07	0.10	0.18
Debt / EBITDA Ratio	1.75	1.75	1.21	1.24	1.46	2.44
Debt / FCF Ratio	5.06	5.06	2.08	1.73	5.64	5.27
Net Debt / Equity Ratio	0.03	0.03	-0.02	-0.01	0.03	0.06
Net Debt / EBITDA Ratio	0.48	0.48	-0.41	-0.12	0.47	0.83
Net Debt / FCF Ratio	1.21	1.21	-0.63	-0.17	1.82	1.79
Asset Turnover	0.22	0.22	0.18	0.17	0.21	0.22
Quick Ratio	2.82	2.82	2.88	2.88	2.28	2.17
Current Ratio	2.89	2.89	2.92	2.90	2.29	2.18
Return on Equity (ROE)	3.49%	3.49%	3.53%	3.27%	5.30%	4.58%
Return on Assets (ROA)	1.61%	1.61%	1.26%	0.82%	1.70%	1.05%
Return on Invested Capital (ROIC)	2.73%	2.82%	2.16%	1.49%	3.14%	1.98%
Return on Capital Employed (ROCE)	2.60%	2.60%	2.10%	1.40%	2.50%	1.80%
Earnings Yield	2.90%	3.41%	4.49%	5.75%	6.87%	4.55%
FCF Yield	2.11%	2.48%	4.59%	6.95%	2.66%	3.35%
Dividend Yield	1.10%	1.26%	2.42%	1.35%	-	1.47%
Payout Ratio	60.34%	60.34%	25.06%	31.61%	17.26%	15.07%
Buyback Yield / Dilution	-	-	-	-	-	0.04%
Total Shareholder Return	1.10%	1.26%	2.42%	1.35%	-	1.51%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.