Grace Breeding Ltd (TLV:GRAC)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,697.00
0.00 (0.00%)
Sep 10, 2026, 2:18 PM IDT
Grace Breeding Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 0.2 | - | 0.07 | 0.13 | 0.21 | 0.12 | |
Revenue Growth | - | - | -45.60% | -40.19% | 72.73% | -67.65% |
Cost of Revenue | 0.12 | - | 0.03 | 0.2 | 0.32 | 0.04 |
Gross Profit | 0.08 | - | 0.04 | -0.07 | -0.12 | 0.08 |
Selling, General & Admin | 1.86 | 1.81 | 2.08 | 6.12 | 5.77 | 1.7 |
Research & Development | 0.55 | 0.65 | 0.76 | 2.8 | 4.86 | 1.17 |
Other Operating Expenses | - | 0.01 | 0 | 0.13 | - | - |
Operating Expenses | 2.42 | 2.47 | 2.83 | 9.05 | 10.64 | 2.87 |
Operating Income | -2.33 | -2.47 | -2.79 | -9.12 | -10.75 | -2.79 |
Interest Expense | -0.11 | -0.16 | -0.09 | -0.21 | -0.74 | -2.63 |
Interest & Investment Income | 0.01 | 0.03 | 0.03 | 0.08 | 0.13 | - |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | -0.04 | 0.05 | -0.05 | 0.02 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.12 | -0.01 | -0.01 | -0.01 |
Pretax Income | -2.38 | -2.55 | -2.78 | -9.21 | -11.42 | -5.41 |
Earnings From Continuing Operations | -2.38 | -2.55 | -2.78 | -9.21 | -11.42 | -5.41 |
Earnings From Discontinued Operations | - | - | - | 0.64 | - | - |
Net Income to Company | -2.38 | -2.55 | -2.78 | -8.58 | -11.42 | -5.41 |
Minority Interest in Earnings | 0.29 | 0.32 | 0.31 | 0.46 | 0.36 | 0.18 |
Net Income | -2.09 | -2.23 | -2.47 | -8.12 | -11.06 | -5.24 |
Net Income to Common | -2.09 | -2.23 | -2.47 | -8.12 | -11.06 | -5.24 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 3 | 2 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 3 | 2 |
Shares Change | 2.85% | 4.13% | 9.41% | 8.10% | 112.83% | 0.51% |
EPS (Basic) | -0.50 | -0.54 | -0.63 | -2.25 | -3.32 | -3.34 |
EPS (Diluted) | -0.50 | -0.54 | -0.63 | -2.25 | -3.32 | -3.34 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.08 | -1.79 | -2.89 | -7.96 | -8.26 | -1.24 |
Free Cash Flow Per Share | -0.50 | -0.44 | -0.73 | -2.21 | -2.48 | -0.79 |
Gross Margin | 41.62% | - | 57.35% | -56.00% | -55.02% | 66.94% |
Operating Margin | -1184.26% | - | -4107.35% | -7294.40% | -5143.54% | -2304.96% |
Profit Margin | -1062.44% | - | -3635.29% | -6495.20% | -5290.91% | -4326.45% |
Free Cash Flow Margin | -1053.30% | - | -4251.47% | -6364.00% | -3949.76% | -1023.14% |
EBITDA | -2.33 | -2.46 | -2.78 | -8.94 | -10.53 | -2.62 |
D&A For EBITDA | 0 | 0.01 | 0.01 | 0.18 | 0.22 | 0.17 |
EBIT | -2.33 | -2.47 | -2.79 | -9.12 | -10.75 | -2.79 |