Hagag Europe Development Z.F. Ltd (TLV:HGGE)
1,586.00
0.00 (0.00%)
Sep 9, 2026, 10:13 AM IDT
TLV:HGGE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 45.17 | 26.58 | 8.56 | 8.35 | 16.67 | 15.95 |
Cash & Short-Term Investments | 45.17 | 26.58 | 8.56 | 8.35 | 16.67 | 15.95 |
Cash Growth | 49.27% | 210.62% | 2.48% | -49.90% | 4.47% | 1947.75% |
Accounts Receivable | 29.26 | 23.17 | 0.27 | 0.44 | 0.19 | 2.39 |
Other Receivables | 10.98 | 5.13 | 2.54 | 2.11 | 1.58 | 1.51 |
Receivables | 40.64 | 28.69 | 3.29 | 3.02 | 2.35 | 4.47 |
Inventory | 85.49 | 81.77 | 70.1 | 67.45 | 50.54 | 40.68 |
Prepaid Expenses | - | 0.42 | 0.18 | 0.19 | 0.31 | 0.39 |
Restricted Cash | 3.47 | 1.12 | 4.97 | 5.55 | - | - |
Other Current Assets | 16.43 | 0.65 | 0.47 | 0.39 | 0.86 | 15.36 |
Total Current Assets | 191.21 | 139.23 | 87.57 | 84.95 | 70.72 | 76.84 |
Property, Plant & Equipment | 6.75 | 4.9 | 0.64 | 0.74 | 0.17 | 0.3 |
Long-Term Accounts Receivable | 17.72 | 23.41 | - | - | - | - |
Long-Term Deferred Tax Assets | 1.11 | 0.72 | 0.43 | 0.28 | 0.12 | 0.11 |
Other Long-Term Assets | 117.98 | 116.36 | 92 | 78.5 | 77.27 | 68.51 |
Total Assets | 335.08 | 285.01 | 181.29 | 165.38 | 149.86 | 147.1 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 4.8 | 4.8 | 4.8 | 2.1 | 0.7 |
Accrued Expenses | - | 5.49 | 2.2 | 1.39 | 1.42 | 1.77 |
Short-Term Debt | 8.25 | 7.38 | 5.46 | 4.96 | 5.54 | 13.44 |
Current Portion of Long-Term Debt | 57.17 | 72.5 | 67.16 | 30.19 | 28.32 | 0.71 |
Current Portion of Leases | - | 0.19 | 0.11 | 0.09 | 0.15 | 0.09 |
Other Current Liabilities | 21.14 | 8.26 | 1.87 | 2.26 | 4.56 | 6.42 |
Total Current Liabilities | 86.55 | 98.61 | 81.59 | 43.69 | 42.08 | 23.14 |
Long-Term Debt | 130.55 | 74.32 | 24.2 | 54.29 | 39.38 | 56.2 |
Long-Term Leases | - | 0.65 | 0.28 | 0.36 | - | 0.17 |
Long-Term Deferred Tax Liabilities | 14 | 13.51 | 7.35 | 6.36 | 6.56 | 6.01 |
Other Long-Term Liabilities | 0.71 | 0 | - | - | - | 1.9 |
Total Liabilities | 231.81 | 187.09 | 113.42 | 104.7 | 88.02 | 87.43 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.17 | 0.15 | 0.13 | 0.11 | 0.11 | 0.11 |
Additional Paid-In Capital | 92.02 | 55.79 | 43.89 | 34 | 33.52 | 33.52 |
Retained Earnings | -27.53 | 3.21 | -4.94 | -0.96 | 5.96 | 6.91 |
Comprehensive Income & Other | 9.29 | 9.03 | 8.61 | 7.9 | 6.99 | 4.14 |
Total Common Equity | 73.95 | 68.18 | 47.69 | 41.05 | 46.58 | 44.68 |
Minority Interest | 29.33 | 29.74 | 20.18 | 19.63 | 15.26 | 15 |
Shareholders' Equity | 103.28 | 97.92 | 67.87 | 60.68 | 61.84 | 59.68 |
Total Liabilities & Equity | 335.08 | 285.01 | 181.29 | 165.38 | 149.86 | 147.1 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 195.96 | 155.04 | 97.2 | 89.89 | 73.39 | 70.62 |
Net Cash (Debt) | -150.8 | -128.46 | -88.65 | -81.54 | -56.72 | -54.67 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.64 | -2.23 | -1.90 | -1.92 | -1.33 | -1.61 |
Filing Date Shares Outstanding | 62.24 | 59.29 | 50.92 | 42.5 | 42.5 | 42.5 |
Total Common Shares Outstanding | 62.24 | 59.29 | 50.92 | 42.5 | 42.5 | 42.5 |
Working Capital | 104.66 | 40.62 | 5.98 | 41.26 | 28.64 | 53.7 |
Book Value Per Share | 1.19 | 1.15 | 0.94 | 0.97 | 1.10 | 1.05 |
Tangible Book Value | 73.95 | 68.18 | 47.69 | 41.05 | 46.58 | 44.68 |
Tangible Book Value Per Share | 1.19 | 1.15 | 0.94 | 0.97 | 1.10 | 1.05 |