Holmes Place International Ltd (TLV:HLMS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
603.20
+22.70 (3.91%)
Sep 9, 2026, 10:26 AM IDT

TLV:HLMS Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
609.06588.57552.22508.52461.19311.06
Revenue Growth
6.29%6.58%8.60%10.26%48.26%58.43%
Gross Profit
164.87149.67143.32133.49106.4424.78
Operating Income
103.7495.291.6285.5566.27-9.81
Net Income
33.8427.6146.540.0631.71-21.8
Earnings Per Share
0.320.270.470.420.37-0.25
EPS Growth
-9.21%-42.60%11.96%15.42%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Holmes Place Clubs
436.68432.33403.95376.84354.86242.98
Low Cost Clubs
185.17164.13153.86136.53110.3770.08
Unallocated Adjustments to Financial Reporting
-12.78-7.89-5.59-4.85-4.04-2.01
Total
609.06588.57552.22508.52461.19311.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18.0521.3227.3116.7953.3418.39
Total Debt
1,2081,1821,1211,021990.89817.86
Net Cash (Debt)
-1,190-1,160-1,094-1,004-937.56-799.47
Net Cash Growth
------
Net Cash Per Share
-11.25-11.42-11.14-10.60-10.84-9.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
179.53164.32167.55142.81124.643.56
Capital Expenditures
-75.07-81.95-65.55-50.57-24.95-20.4
Free Cash Flow
104.4682.3710292.2499.6523.16
Free Cash Flow Growth
14.80%-19.24%10.58%-7.43%330.29%24.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.07%25.43%25.95%26.25%23.08%7.97%
Operating Margin
17.03%16.18%16.59%16.82%14.37%-3.16%
Pretax Margin
7.09%6.20%7.89%7.83%6.41%-7.10%
Profit Margin
5.56%4.69%8.42%7.88%6.88%-7.01%
FCF Margin
17.15%14.00%18.47%18.14%21.61%7.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.359--0.3280.439
Dividend Per Share Growth
0%---25.38%-
Dividend Yield
6.03%--9.23%14.62%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.1424.7910.7410.1912.17-
P/FCF Ratio
5.678.314.894.433.8715.16
PS Ratio
0.971.160.900.800.841.13