Holmes Place International Ltd (TLV:HLMS)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
587.80
-2.00 (-0.34%)
Aug 19, 2026, 5:24 PM IDT

TLV:HLMS Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
594.19588.57552.22508.52461.19311.06
Revenue Growth
4.87%6.58%8.60%10.26%48.26%58.43%
Gross Profit
156.47149.67143.32133.49106.4424.78
Operating Income
99.4695.291.6285.5566.27-9.81
Net Income
29.8827.6146.540.0631.71-21.8
Earnings Per Share
0.280.270.470.420.37-0.25
EPS Growth
-30.33%-42.60%11.96%15.42%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Low Cost Clubs
172.55164.13153.86136.53110.3770.08
Holmes Place Clubs
431.81432.33403.95376.84354.86242.98
Unallocated Adjustments to Financial Reporting
-10.17-7.89-5.59-4.85-4.04-2.01
Total
594.19588.57552.22508.52461.19311.06

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21.1721.3227.3116.7953.3418.39
Total Debt
1,1821,1821,1211,021990.89817.86
Net Cash (Debt)
-1,161-1,160-1,094-1,004-937.56-799.47
Net Cash Growth
------
Net Cash Per Share
-11.05-11.42-11.14-10.60-10.84-9.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
160.54164.32167.55142.81124.643.56
Capital Expenditures
-69.85-81.95-65.55-50.57-24.95-20.4
Free Cash Flow
90.6982.3710292.2499.6523.16
Free Cash Flow Growth
-10.72%-19.24%10.58%-7.43%330.29%24.83%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.33%25.43%25.95%26.25%23.08%7.97%
Operating Margin
16.74%16.18%16.59%16.82%14.37%-3.16%
Pretax Margin
6.37%6.20%7.89%7.83%6.41%-7.10%
Profit Margin
5.03%4.69%8.42%7.88%6.88%-7.01%
FCF Margin
15.26%14.00%18.47%18.14%21.61%7.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
0.359--0.3280.439
Dividend Per Share Growth
-37.08%---25.38%-
Dividend Yield
6.08%--9.10%14.42%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.6624.7910.7410.1912.17-
P/FCF Ratio
6.618.314.894.433.8715.16
PS Ratio
1.011.160.900.800.841.13