I.D.I. Insurance Company Ltd. (TLV:IDIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
25,880
-10 (-0.04%)
Oct 23, 2026, 1:44 PM IDT

I.D.I. Insurance Company Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6393,7153,4252,7272,1662,118
Revenue Growth
3.17%8.47%25.59%25.89%2.27%-0.27%
Operating Income
617.9592.47477.84221103.88279.32
Net Income
368.58356.95302.66139.2184.44201.2
Earnings Per Share
25.0024.1320.559.485.7513.69
EPS Growth
1.52%17.42%116.77%64.87%-58.00%-3.10%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Life Insurance and Long-Term Savings
318.05356.77345.96354.37302.47325.92
Health
319.14314.11281.22274.54258.33247.56
General Insurance
2,9982,9552,694---
Not Attributed to Operating Segments
106.8889.03103.3737.6949.0175.08
Total
3,7423,7153,4252,7282,1992,162

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
292.31264.0586.02247.05246.55697.21
Total Debt
785.81787.65583.86541.92552.02732.13
Net Cash (Debt)
-493.5-523.6-497.85-294.87-305.47-34.92
Net Cash Growth
------
Net Cash Per Share
-33.47-35.39-33.80-20.09-20.81-2.38

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
396.17328.51143.42193.65-130.23456.43
Capital Expenditures
-13.67-23.46-14.16-9.76-7.07-11.16
Free Cash Flow
382.5305.05129.26183.89-137.31445.26
Free Cash Flow Growth
136.36%136.00%-29.71%--272.35%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
16.98%15.95%13.95%8.10%4.79%13.19%
Pretax Margin
15.92%15.10%13.53%7.45%5.21%14.22%
Profit Margin
10.13%9.61%8.84%5.10%3.90%9.50%
FCF Margin
10.51%8.21%3.77%6.74%-6.34%21.02%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.92216.92213.1237.1522.7267.507
Dividend Per Share Growth
4.17%28.95%83.48%162.39%-63.69%0.15%
Dividend Yield
6.54%7.00%10.18%7.34%3.59%6.61%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3510.016.2710.2813.218.28
P/FCF Ratio
10.0111.7214.697.78-3.74
PS Ratio
1.050.960.550.520.520.79