I.D.I. Insurance Company Ltd. (TLV:IDIN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
24,280
+80 (0.33%)
Aug 3, 2026, 5:29 PM IDT

I.D.I. Insurance Company Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7063,7153,4252,7272,1662,118
Revenue Growth
-11.06%8.47%25.59%25.89%2.27%-0.27%
Operating Income
608.5592.47477.84221103.88279.32
Net Income
364.83356.95302.66139.2184.44201.2
Earnings Per Share
24.6524.1320.559.485.7513.69
EPS Growth
10.63%17.42%116.77%64.87%-58.00%-3.10%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Life Insurance and Long-Term Savings
316.18356.77345.96354.37302.47325.92
Health
315.33314.11281.22274.54258.33247.56
General Insurance
2,9932,9552,694---
Not Attributed to Operating Segments
108.2789.03103.3737.6949.0175.08
Total
3,7333,7153,4252,7282,1992,162

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
128.92264.0586.02247.05246.55697.21
Total Debt
786.7787.65583.86541.92552.02732.13
Net Cash (Debt)
-657.78-523.6-497.85-294.87-305.47-34.92
Net Cash Growth
------
Net Cash Per Share
-44.44-35.39-33.80-20.09-20.81-2.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11.77328.51143.42193.65-130.23456.43
Capital Expenditures
-17.56-23.46-14.16-9.76-7.07-11.16
Free Cash Flow
-5.79305.05129.26183.89-137.31445.26
Free Cash Flow Growth
-136.00%-29.71%--272.35%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
16.42%15.95%13.95%8.10%4.79%13.19%
Pretax Margin
15.45%15.10%13.53%7.45%5.21%14.22%
Profit Margin
9.84%9.61%8.84%5.10%3.90%9.50%
FCF Margin
-0.16%8.21%3.77%6.74%-6.34%21.02%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.92216.92213.1237.1522.7267.507
Dividend Per Share Growth
-1.52%28.95%83.48%162.39%-63.69%0.15%
Dividend Yield
6.99%7.32%11.75%9.50%4.95%9.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.8510.016.2710.2813.218.28
P/FCF Ratio
-11.7214.697.78-3.74
PS Ratio
0.970.960.550.520.520.79