I.D.I. Insurance Company Ltd. (TLV:IDIN)

I.D.I. Insurance Company Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	3,262	3,574	1,898	1,430	1,115	1,666
Market Cap Growth	32.61%	88.27%	32.71%	28.25%	-33.04%	16.59%
Enterprise Value	2,998	4,315	2,279	1,800	1,273	1,941
PE Ratio	9.14	10.01	7.38	10.28	13.21	8.28
PS Ratio	0.80	0.88	0.54	0.52	0.52	0.79
PB Ratio	2.57	2.82	1.92	1.55	1.30	1.93
P/FCF Ratio	10.69	11.72	14.69	7.78	-	3.74
P/OCF Ratio	9.93	10.88	13.24	7.39	-	3.65
EV/Sales Ratio	0.74	1.06	0.65	0.66	0.59	0.92
EV/EBITDA Ratio	3.77	5.43	5.54	7.76	7.07	5.59
EV/EBIT Ratio	4.28	6.15	5.68	8.15	12.26	6.95
EV/FCF Ratio	9.83	14.15	17.63	9.79	-	4.36
Debt / Equity Ratio	-	-	0.59	0.59	0.65	0.85
Debt / EBITDA Ratio	-	-	1.38	2.22	3.06	2.11
Debt / FCF Ratio	-	-	4.52	2.95	-	1.64
Net Debt / Equity Ratio	-0.21	-0.21	0.50	0.32	0.36	0.04
Net Debt / EBITDA Ratio	-0.33	-0.33	1.21	1.27	1.70	0.10
Net Debt / FCF Ratio	-0.87	-0.87	3.85	1.60	-2.22	0.08
Quick Ratio	3.82	3.82	0.74	0.66	0.60	0.60
Current Ratio	6.10	6.10	0.98	0.94	0.93	0.99
Asset Turnover	0.59	0.59	0.52	0.43	0.35	0.34
Return on Equity (ROE)	31.64%	31.64%	26.85%	15.63%	9.83%	24.01%
Return on Assets (ROA)	6.30%	6.30%	3.70%	2.19%	1.04%	2.82%
Return on Invested Capital (ROIC)	24.80%	31.42%	17.31%	10.53%	5.18%	12.50%
Earnings Yield	10.94%	9.99%	13.54%	9.73%	7.57%	12.08%
FCF Yield	9.35%	8.54%	6.81%	12.86%	-12.31%	26.73%
Dividend Yield	5.95%	-	11.24%	9.09%	4.74%	9.06%
Payout Ratio	65.84%	65.84%	77.02%	57.47%	71.06%	79.52%
Buyback Yield / Dilution	-0.44%	-0.45%	-0.31%	-0.01%	0.14%	-0.17%
Total Shareholder Return	5.51%	-0.45%	10.93%	9.08%	4.88%	8.89%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.