Idomoo Ltd. (TLV:IDMO)
Israel · Delayed Price · Currency is ILS · Price in ILA 349.80
+11.40 (3.37%)
Oct 5, 2025, 3:49 PM IDT
Idomoo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 15.71 | 15.33 | 16.75 | 14.12 | 10.26 | 8.7 | Upgrade | |
Revenue Growth (YoY) | -2.16% | -8.51% | 18.64% | 37.61% | 17.94% | 4.25% | Upgrade |
Cost of Revenue | 2.38 | 2.47 | 2.66 | 2.85 | 2.11 | 1.75 | Upgrade |
Gross Profit | 13.34 | 12.86 | 14.1 | 11.27 | 8.15 | 6.95 | Upgrade |
Selling, General & Admin | 11.95 | 12.85 | 14.28 | 14.12 | 11.98 | 8.01 | Upgrade |
Research & Development | 5.65 | 5.66 | 6.21 | 6.88 | 6.05 | 4.04 | Upgrade |
Operating Expenses | 17.59 | 18.51 | 20.49 | 21 | 18.04 | 12.05 | Upgrade |
Operating Income | -4.26 | -5.65 | -6.39 | -9.72 | -9.89 | -5.09 | Upgrade |
Interest Expense | -1.53 | -0.4 | -0.21 | -0.41 | -0.72 | -0.47 | Upgrade |
Earnings From Equity Investments | - | - | - | -3.2 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.02 | -0.02 | 0.08 | -0.26 | 1.02 | -0.66 | Upgrade |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0.09 | 0.13 | -0.66 | 0.2 | Upgrade |
EBT Excluding Unusual Items | -5.85 | -6.11 | -6.62 | -13.46 | -10.24 | -6.03 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 6.01 | - | Upgrade |
Pretax Income | -5.85 | -6.11 | -6.62 | -13.46 | -4.23 | -6.03 | Upgrade |
Income Tax Expense | 0.09 | 0.15 | 0.23 | 0.11 | 0.04 | 0.06 | Upgrade |
Earnings From Continuing Operations | -5.94 | -6.26 | -6.85 | -13.57 | -4.27 | -6.1 | Upgrade |
Minority Interest in Earnings | - | - | - | - | 0.23 | 0.06 | Upgrade |
Net Income | -5.94 | -6.26 | -6.85 | -13.57 | -4.04 | -6.04 | Upgrade |
Net Income to Common | -5.94 | -6.26 | -6.85 | -13.57 | -4.04 | -6.04 | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 12 | 11 | 7 | 1 | Upgrade |
Shares Outstanding (Diluted) | 13 | 13 | 12 | 11 | 7 | 1 | Upgrade |
Shares Change (YoY) | 5.75% | 8.38% | 2.55% | 69.20% | 1112.98% | 0.02% | Upgrade |
EPS (Basic) | -0.45 | -0.49 | -0.58 | -1.19 | -0.60 | -10.85 | Upgrade |
EPS (Diluted) | -0.45 | -0.49 | -0.58 | -1.19 | -0.60 | -10.85 | Upgrade |
Free Cash Flow | -3.14 | -6.77 | -5.07 | -8.15 | -6.91 | -4.96 | Upgrade |
Free Cash Flow Per Share | -0.24 | -0.53 | -0.43 | -0.71 | -1.02 | -8.91 | Upgrade |
Gross Margin | 84.88% | 83.91% | 84.14% | 79.84% | 79.40% | 79.93% | Upgrade |
Operating Margin | -27.08% | -36.85% | -38.17% | -68.86% | -96.38% | -58.54% | Upgrade |
Profit Margin | -37.77% | -40.82% | -40.88% | -96.13% | -39.33% | -69.40% | Upgrade |
Free Cash Flow Margin | -20.01% | -44.15% | -30.23% | -57.74% | -67.34% | -57.02% | Upgrade |
EBITDA | -4.22 | -5.59 | -6.32 | -9.63 | -9.83 | -5 | Upgrade |
EBITDA Margin | -26.85% | -36.47% | -37.70% | -68.22% | -95.80% | -57.46% | Upgrade |
D&A For EBITDA | 0.04 | 0.06 | 0.08 | 0.09 | 0.06 | 0.09 | Upgrade |
EBIT | -4.26 | -5.65 | -6.39 | -9.72 | -9.89 | -5.09 | Upgrade |
EBIT Margin | -27.08% | -36.85% | -38.17% | -68.86% | -96.38% | -58.54% | Upgrade |
Advertising Expenses | - | 0.09 | 0.19 | - | - | 0.69 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.