Idomoo Ltd. (TLV:IDMO)
Israel
· Delayed Price · Currency is ILS · Price in ILA 343.00
+46.40 (15.64%)
Apr 1, 2025, 5:24 PM IDT
Idomoo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 15.33 | 16.75 | 14.12 | 10.26 | 8.7 | Upgrade
|
| Revenue Growth (YoY) | -8.51% | 18.64% | 37.61% | 17.94% | 4.25% | Upgrade
|
| Cost of Revenue | 2.56 | 2.85 | 2.85 | 2.11 | 1.75 | Upgrade
|
| Gross Profit | 12.77 | 13.9 | 11.27 | 8.15 | 6.95 | Upgrade
|
| Selling, General & Admin | 12.76 | 14.09 | 14.12 | 11.98 | 8.01 | Upgrade
|
| Research & Development | 5.66 | 6.21 | 6.88 | 6.05 | 4.04 | Upgrade
|
| Operating Expenses | 18.42 | 20.3 | 21 | 18.04 | 12.05 | Upgrade
|
| Operating Income | -5.65 | -6.39 | -9.72 | -9.89 | -5.09 | Upgrade
|
| Interest Expense | -0.57 | -0.21 | -0.41 | -0.72 | -0.47 | Upgrade
|
| Earnings From Equity Investments | - | - | -3.2 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.08 | -0.26 | 1.02 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -0.09 | 0.13 | -0.66 | 0.2 | Upgrade
|
| EBT Excluding Unusual Items | -6.11 | -6.62 | -13.46 | -10.24 | -6.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 6.01 | - | Upgrade
|
| Pretax Income | -6.11 | -6.62 | -13.46 | -4.23 | -6.03 | Upgrade
|
| Income Tax Expense | 0.15 | 0.23 | 0.11 | 0.04 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -6.26 | -6.85 | -13.57 | -4.27 | -6.1 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.23 | 0.06 | Upgrade
|
| Net Income | -6.26 | -6.85 | -13.57 | -4.04 | -6.04 | Upgrade
|
| Net Income to Common | -6.26 | -6.85 | -13.57 | -4.04 | -6.04 | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 11 | 7 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 11 | 7 | 1 | Upgrade
|
| Shares Change (YoY) | 8.98% | 2.55% | 69.20% | 1112.98% | 0.02% | Upgrade
|
| EPS (Basic) | -0.49 | -0.58 | -1.19 | -0.60 | -10.85 | Upgrade
|
| EPS (Diluted) | -0.49 | -0.58 | -1.19 | -0.60 | -10.85 | Upgrade
|
| Free Cash Flow | -6.77 | -5.07 | -8.15 | -6.91 | -4.96 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | -0.43 | -0.71 | -1.02 | -8.91 | Upgrade
|
| Gross Margin | 83.32% | 82.99% | 79.84% | 79.40% | 79.93% | Upgrade
|
| Operating Margin | -36.85% | -38.17% | -68.86% | -96.38% | -58.54% | Upgrade
|
| Profit Margin | -40.82% | -40.88% | -96.13% | -39.33% | -69.40% | Upgrade
|
| Free Cash Flow Margin | -44.15% | -30.23% | -57.74% | -67.34% | -57.02% | Upgrade
|
| EBITDA | -5.09 | -6.32 | -9.63 | -9.83 | -5 | Upgrade
|
| EBITDA Margin | -33.22% | -37.70% | -68.22% | -95.80% | -57.46% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.08 | 0.09 | 0.06 | 0.09 | Upgrade
|
| EBIT | -5.65 | -6.39 | -9.72 | -9.89 | -5.09 | Upgrade
|
| EBIT Margin | -36.85% | -38.17% | -68.86% | -96.38% | -58.54% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.69 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.