Skip to main content
logo
Idomoo Ltd. (TLV:IDMO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
372.50
+40.50 (12.20%)
Apr 3, 2026, 1:44 PM IDT

Idomoo Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16.1915.3316.7514.1210.26
Revenue Growth (YoY)
5.66%-8.51%18.64%37.61%17.94%
Cost of Revenue
2.472.472.662.852.11
Gross Profit
13.7312.8614.111.278.15
Selling, General & Admin
11.3712.8514.2814.1211.98
Research & Development
5.675.666.216.886.05
Operating Expenses
17.0418.5120.492118.04
Operating Income
-3.31-5.65-6.39-9.72-9.89
Interest Expense
-2.26-0.4-0.21-0.41-0.72
Earnings From Equity Investments
----3.2-
Currency Exchange Gain (Loss)
--0.020.08-0.261.02
Other Non Operating Income (Expenses)
0.05-0.05-0.090.13-0.66
EBT Excluding Unusual Items
-5.52-6.11-6.62-13.46-10.24
Gain (Loss) on Sale of Assets
----6.01
Pretax Income
-5.52-6.11-6.62-13.46-4.23
Income Tax Expense
0.160.150.230.110.04
Earnings From Continuing Operations
-5.68-6.26-6.85-13.57-4.27
Minority Interest in Earnings
----0.23
Net Income
-5.68-6.26-6.85-13.57-4.04
Net Income to Common
-5.68-6.26-6.85-13.57-4.04
Shares Outstanding (Basic)
141312117
Shares Outstanding (Diluted)
141312117
Shares Change (YoY)
9.11%8.38%2.55%69.20%1112.98%
EPS (Basic)
-0.41-0.49-0.58-1.19-0.60
EPS (Diluted)
-0.41-0.49-0.58-1.19-0.60
Free Cash Flow
-2.58-6.77-5.07-8.15-6.91
Free Cash Flow Per Share
-0.19-0.53-0.43-0.71-1.02
Gross Margin
84.75%83.91%84.14%79.84%79.40%
Operating Margin
-20.45%-36.85%-38.17%-68.86%-96.38%
Profit Margin
-35.08%-40.82%-40.88%-96.13%-39.33%
Free Cash Flow Margin
-15.95%-44.15%-30.23%-57.74%-67.34%
EBITDA
-2.82-5.59-6.32-9.63-9.83
EBITDA Margin
-17.44%-36.47%-37.70%-68.22%-95.80%
D&A For EBITDA
0.490.060.080.090.06
EBIT
-3.31-5.65-6.39-9.72-9.89
EBIT Margin
-20.45%-36.85%-38.17%-68.86%-96.38%
Advertising Expenses
-0.090.19--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.