Idomoo Ltd. (TLV:IDMO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
441.00
-0.70 (-0.16%)
Jul 31, 2025, 3:18 PM IDT

Idomoo Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
15.3316.7514.1210.268.7
Upgrade
Revenue Growth (YoY)
-8.51%18.64%37.61%17.94%4.25%
Upgrade
Cost of Revenue
2.472.662.852.111.75
Upgrade
Gross Profit
12.8614.111.278.156.95
Upgrade
Selling, General & Admin
12.8514.2814.1211.988.01
Upgrade
Research & Development
5.666.216.886.054.04
Upgrade
Operating Expenses
18.5120.492118.0412.05
Upgrade
Operating Income
-5.65-6.39-9.72-9.89-5.09
Upgrade
Interest Expense
-0.4-0.21-0.41-0.72-0.47
Upgrade
Earnings From Equity Investments
---3.2--
Upgrade
Currency Exchange Gain (Loss)
-0.020.08-0.261.02-0.66
Upgrade
Other Non Operating Income (Expenses)
-0.05-0.090.13-0.660.2
Upgrade
EBT Excluding Unusual Items
-6.11-6.62-13.46-10.24-6.03
Upgrade
Gain (Loss) on Sale of Assets
---6.01-
Upgrade
Pretax Income
-6.11-6.62-13.46-4.23-6.03
Upgrade
Income Tax Expense
0.150.230.110.040.06
Upgrade
Earnings From Continuing Operations
-6.26-6.85-13.57-4.27-6.1
Upgrade
Minority Interest in Earnings
---0.230.06
Upgrade
Net Income
-6.26-6.85-13.57-4.04-6.04
Upgrade
Net Income to Common
-6.26-6.85-13.57-4.04-6.04
Upgrade
Shares Outstanding (Basic)
13121171
Upgrade
Shares Outstanding (Diluted)
13121171
Upgrade
Shares Change (YoY)
8.38%2.55%69.20%1112.98%0.02%
Upgrade
EPS (Basic)
-0.49-0.58-1.19-0.60-10.85
Upgrade
EPS (Diluted)
-0.49-0.58-1.19-0.60-10.85
Upgrade
Free Cash Flow
-6.77-5.07-8.15-6.91-4.96
Upgrade
Free Cash Flow Per Share
-0.53-0.43-0.71-1.02-8.91
Upgrade
Gross Margin
83.91%84.14%79.84%79.40%79.93%
Upgrade
Operating Margin
-36.85%-38.17%-68.86%-96.38%-58.54%
Upgrade
Profit Margin
-40.82%-40.88%-96.13%-39.33%-69.40%
Upgrade
Free Cash Flow Margin
-44.15%-30.23%-57.74%-67.34%-57.02%
Upgrade
EBITDA
-5.59-6.32-9.63-9.83-5
Upgrade
EBITDA Margin
-36.47%-37.70%-68.22%-95.80%-57.46%
Upgrade
D&A For EBITDA
0.060.080.090.060.09
Upgrade
EBIT
-5.65-6.39-9.72-9.89-5.09
Upgrade
EBIT Margin
-36.85%-38.17%-68.86%-96.38%-58.54%
Upgrade
Advertising Expenses
0.090.19--0.69
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.