Idomoo Ltd. (TLV:IDMO)

Israel · Delayed Price · Currency is ILS · Price in ILA

418.30

-3.90 (-0.92%)

Sep 10, 2026, 5:24 PM IDT

Idomoo Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	15.66	16.19	15.33	16.75	14.12	10.26
Revenue Growth	-3.32%	5.66%	-8.51%	18.64%	37.61%	17.94%
Gross Profit	13.23	13.8	12.86	14.1	11.27	8.15
Operating Income	-4.09	-3.31	-5.65	-6.39	-9.72	-9.89
Net Income	-6.45	-5.68	-6.26	-6.85	-13.57	-4.04
Earnings Per Share	-0.40	-0.41	-0.49	-0.58	-1.19	-0.60
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
North America and Latin America	12.36	11.67	12.22	9.79	6.26
Europe, Middle East and Asia	3.84	3.65	4.53	4.34	4
Total	16.19	15.33	16.75	14.12	10.26

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	2.22	5.88	2.35	5.01	9.64	20.58
Total Debt	7.49	9.1	6.85	2.73	2.33	3.78
Net Cash (Debt)	-5.27	-3.21	-4.5	2.27	7.31	16.8
Net Cash Growth	-	-	-	-68.89%	-56.49%	-
Net Cash Per Share	-0.33	-0.23	-0.35	0.19	0.64	2.49

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-3.13	-2.56	-6.75	-5.03	-8.06	-6.8
Capital Expenditures	-0.02	-0.03	-0.02	-0.04	-0.1	-0.11
Free Cash Flow	-3.15	-2.58	-6.77	-5.07	-8.15	-6.91
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	84.51%	85.22%	83.91%	84.14%	79.84%	79.40%
Operating Margin	-26.14%	-20.45%	-36.85%	-38.17%	-68.86%	-96.38%
Pretax Margin	-38.84%	-34.10%	-39.87%	-39.51%	-95.35%	-41.24%
Profit Margin	-41.19%	-35.08%	-40.82%	-40.88%	-96.13%	-39.33%
FCF Margin	-20.13%	-15.95%	-44.15%	-30.23%	-57.74%	-67.34%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	1.62	1.21	0.68	1.04	0.47	4.90