Idomoo Ltd. (TLV:IDMO)
Israel · Delayed Price · Currency is ILS · Price in ILA 334.30
+4.20 (1.27%)
Jun 1, 2026, 5:24 PM IDT
Idomoo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.19 | 15.33 | 16.75 | 14.12 | 10.26 | |
Revenue Growth (YoY) | 5.66% | -8.51% | 18.64% | 37.61% | 17.94% |
Cost of Revenue | 2.39 | 2.47 | 2.66 | 2.85 | 2.11 |
Gross Profit | 13.8 | 12.86 | 14.1 | 11.27 | 8.15 |
Selling, General & Admin | 11.45 | 12.85 | 14.28 | 14.12 | 11.98 |
Research & Development | 5.67 | 5.66 | 6.21 | 6.88 | 6.05 |
Operating Expenses | 17.11 | 18.51 | 20.49 | 21 | 18.04 |
Operating Income | -3.31 | -5.65 | -6.39 | -9.72 | -9.89 |
Interest Expense | -0.68 | -0.4 | -0.21 | -0.41 | -0.72 |
Earnings From Equity Investments | - | - | - | -3.2 | - |
Currency Exchange Gain (Loss) | -1.39 | -0.02 | 0.08 | -0.26 | 1.02 |
Other Non Operating Income (Expenses) | -0.14 | -0.05 | -0.09 | 0.13 | -0.66 |
EBT Excluding Unusual Items | -5.52 | -6.11 | -6.62 | -13.46 | -10.24 |
Gain (Loss) on Sale of Assets | - | - | - | - | 6.01 |
Pretax Income | -5.52 | -6.11 | -6.62 | -13.46 | -4.23 |
Income Tax Expense | 0.16 | 0.15 | 0.23 | 0.11 | 0.04 |
Earnings From Continuing Operations | -5.68 | -6.26 | -6.85 | -13.57 | -4.27 |
Minority Interest in Earnings | - | - | - | - | 0.23 |
Net Income | -5.68 | -6.26 | -6.85 | -13.57 | -4.04 |
Net Income to Common | -5.68 | -6.26 | -6.85 | -13.57 | -4.04 |
Shares Outstanding (Basic) | 14 | 13 | 12 | 11 | 7 |
Shares Outstanding (Diluted) | 14 | 13 | 12 | 11 | 7 |
Shares Change (YoY) | 8.14% | 8.38% | 2.55% | 69.20% | 1112.98% |
EPS (Basic) | -0.41 | -0.49 | -0.58 | -1.19 | -0.60 |
EPS (Diluted) | -0.41 | -0.49 | -0.58 | -1.19 | -0.60 |
Free Cash Flow | -2.58 | -6.77 | -5.07 | -8.15 | -6.91 |
Free Cash Flow Per Share | -0.19 | -0.53 | -0.43 | -0.71 | -1.02 |
Gross Margin | 85.22% | 83.91% | 84.14% | 79.84% | 79.40% |
Operating Margin | -20.45% | -36.85% | -38.17% | -68.86% | -96.38% |
Profit Margin | -35.08% | -40.82% | -40.88% | -96.13% | -39.33% |
Free Cash Flow Margin | -15.95% | -44.15% | -30.23% | -57.74% | -67.34% |
EBITDA | -3.27 | -5.09 | -6.32 | -9.63 | -9.83 |
EBITDA Margin | -20.22% | -33.22% | -37.70% | -68.22% | -95.80% |
D&A For EBITDA | 0.04 | 0.56 | 0.08 | 0.09 | 0.06 |
EBIT | -3.31 | -5.65 | -6.39 | -9.72 | -9.89 |
EBIT Margin | -20.45% | -36.85% | -38.17% | -68.86% | -96.38% |
Advertising Expenses | 0.08 | 0.09 | 0.19 | - | - |