Ilex Medical Ltd (TLV:ILX)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,100.00
-153.00 (-2.45%)
Apr 3, 2025, 5:28 PM IDT

Ilex Medical Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
38.9850.89102.12197.48120.62
Upgrade
Depreciation & Amortization
49.133.5236.3250.4939.89
Upgrade
Other Amortization
-14.2113.72--
Upgrade
Loss (Gain) From Sale of Assets
0.46-0.26-21.960.010.36
Upgrade
Loss (Gain) From Sale of Investments
-3.47-4.122.84-3.680.71
Upgrade
Loss (Gain) on Equity Investments
7.194.012.690.26-
Upgrade
Other Operating Activities
12.51-15.53-30.7725.162.55
Upgrade
Change in Accounts Receivable
32.14-56-23.921.28-26.24
Upgrade
Change in Inventory
-0.22-14.13-27.7120.89-47.87
Upgrade
Change in Accounts Payable
-43.9632.4910.6-20.2246.93
Upgrade
Change in Unearned Revenue
3.7796.58---
Upgrade
Change in Other Net Operating Assets
-8.16-61.215.79-2145.44
Upgrade
Operating Cash Flow
81.6380.4369.74270.68182.4
Upgrade
Operating Cash Flow Growth
1.49%15.33%-74.23%48.39%114.88%
Upgrade
Capital Expenditures
-29.76-48.77-26.14-40.94-44.3
Upgrade
Sale of Property, Plant & Equipment
0.280.170.081.060.02
Upgrade
Cash Acquisitions
---10.51--
Upgrade
Divestitures
1.94----
Upgrade
Sale (Purchase) of Intangibles
-3.58-3.39-2.22-1.7-2.08
Upgrade
Investment in Securities
8.18-38.68-50.78-38.121.66
Upgrade
Other Investing Activities
---7.07-2.78-
Upgrade
Investing Cash Flow
-22.94-90.68-53.64-82.45-24.71
Upgrade
Short-Term Debt Repaid
----0.22-15.74
Upgrade
Long-Term Debt Repaid
-13.63-13.56-13.71-26.56-29.52
Upgrade
Total Debt Repaid
-13.63-13.56-13.71-26.77-45.26
Upgrade
Net Debt Issued (Repaid)
-13.63-13.56-13.71-26.77-45.26
Upgrade
Repurchase of Common Stock
--5.72-3.49--
Upgrade
Common Dividends Paid
-15.27-21.44-60-60-
Upgrade
Other Financing Activities
---0.1-0.01-3.48
Upgrade
Financing Cash Flow
-28.89-40.72-77.3-86.78-48.74
Upgrade
Foreign Exchange Rate Adjustments
-0.93-1.612.92-2.040.45
Upgrade
Net Cash Flow
28.87-52.57-58.2899.41109.41
Upgrade
Free Cash Flow
51.8731.6643.6229.73138.1
Upgrade
Free Cash Flow Growth
63.83%-27.38%-81.02%66.35%151.20%
Upgrade
Free Cash Flow Margin
5.64%3.40%5.00%21.65%14.59%
Upgrade
Free Cash Flow Per Share
4.642.833.8720.3612.94
Upgrade
Cash Interest Paid
-1.81.611.932.09
Upgrade
Cash Income Tax Paid
-34.3176.7730.7928.53
Upgrade
Levered Free Cash Flow
25.3433.8731.28168.57110.9
Upgrade
Unlevered Free Cash Flow
30.234.9932.28169.8112.36
Upgrade
Change in Net Working Capital
27.276.0976.2-8.11-27.29
Upgrade
Updated Nov 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.