Ilex Medical Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	522	746	842	663	1,081	1,834
Market Cap Growth	-26.05%	-11.47%	27.01%	-38.64%	-41.07%	32.20%
Enterprise Value	333	550	716	555	926	1,705
Last Close Price	46.63	64.44	70.75	54.58	86.89	142.18
PE Ratio	9.39	13.43	21.61	13.04	10.58	9.29
PS Ratio	0.56	0.80	0.92	0.72	1.25	1.73
PB Ratio	0.76	1.09	1.30	1.06	1.76	3.19
P/TBV Ratio	0.78	1.12	1.35	1.11	1.86	3.34
P/FCF Ratio	11.37	16.25	16.24	20.95	24.79	7.98
P/OCF Ratio	7.16	10.24	10.32	8.25	15.50	6.78
EV/Sales Ratio	0.36	0.59	0.78	0.61	1.07	1.61
EV/EBITDA Ratio	3.59	6.17	7.41	4.44	4.72	5.75
EV/EBIT Ratio	7.38	9.86	11.40	7.17	6.33	6.93
EV/FCF Ratio	7.26	11.99	13.80	17.52	21.25	7.42
Debt / Equity Ratio	0.07	0.07	0.08	0.08	0.08	0.10
Debt / EBITDA Ratio	0.45	0.45	0.47	0.39	0.26	0.20
Debt / FCF Ratio	1.01	1.01	0.99	1.52	1.18	0.26
Net Debt / Equity Ratio	-0.28	-0.28	-0.29	-0.27	-0.28	-0.39
Net Debt / EBITDA Ratio	-2.11	-2.11	-1.92	-1.35	-0.89	-0.76
Net Debt / FCF Ratio	-4.11	-4.11	-3.58	-5.33	-3.99	-0.98
Asset Turnover	0.94	0.94	0.92	0.96	0.97	1.28
Inventory Turnover	4.08	4.08	4.43	4.51	4.43	5.39
Quick Ratio	1.99	1.99	1.88	1.86	2.11	2.12
Current Ratio	2.83	2.83	2.68	2.46	2.81	2.63
Return on Equity (ROE)	8.35%	8.35%	7.20%	8.98%	18.25%	38.76%
Return on Assets (ROA)	3.51%	3.51%	3.90%	5.05%	10.31%	18.60%
Return on Invested Capital (ROIC)	8.58%	8.74%	10.17%	12.98%	28.15%	55.66%
Return on Capital Employed (ROCE)	7.60%	7.60%	8.60%	10.50%	21.70%	38.80%
Earnings Yield	10.65%	7.45%	4.63%	7.67%	9.45%	10.77%
FCF Yield	8.80%	6.15%	6.16%	4.77%	4.03%	12.53%
Dividend Yield	4.22%	3.08%	1.72%	2.50%	2.21%	3.74%
Payout Ratio	24.56%	24.56%	39.16%	42.14%	58.75%	30.38%
Buyback Yield / Dilution	-	-	0.02%	0.79%	0.02%	-5.73%
Total Shareholder Return	4.15%	3.08%	1.74%	3.29%	2.22%	-1.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.