IMCO Industries Ltd. (TLV:IMCO)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
4,052.00
+153.00 (3.92%)
Aug 3, 2026, 4:39 PM IDT

IMCO Industries Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
354.56354.56303.06266.32226.38196
Revenue Growth
6.32%16.99%13.80%17.64%15.50%19.45%
Gross Profit
85.2885.2870.5849.5835.931.47
Operating Income
39.9439.9435.7819.452.192.28
Net Income
21.2121.2124.946.21-1.511.51
Earnings Per Share
4.114.114.931.24-0.300.30
EPS Growth
-17.38%-16.63%298.01%---28.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Adjustments
-18.73-18.73-8.56-5.19-3.53
Civil
64.8764.8766.1585.5772.89
Others
2.322.322.11.952.53
Security
306.1306.1243.37183.99154.48
Total
354.56354.56303.06266.32226.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.862.864.614.924.0910.19
Total Debt
116.06116.0693.4757.2760.7645.99
Net Cash (Debt)
-113.2-113.2-88.87-42.35-56.68-35.8
Net Cash Growth
------
Net Cash Per Share
-21.94-21.94-17.58-8.45-11.31-7.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.04-0.04-33.8920.62-15.89-9.97
Capital Expenditures
-7.06-7.06-5.13-1.89-1.78-5.86
Free Cash Flow
-7.1-7.1-39.0218.74-17.68-15.83
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.05%24.05%23.29%18.62%15.86%16.06%
Operating Margin
11.27%11.27%11.81%7.30%0.97%1.16%
Pretax Margin
7.87%7.87%10.03%5.57%0.10%0.57%
Profit Margin
5.98%5.98%8.23%2.33%-0.66%0.77%
FCF Margin
-2.00%-2.00%-12.87%7.03%-7.81%-8.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.490-2.4900.898
Dividend Per Share Growth
--177.16%-
Dividend Yield
6.39%-7.59%5.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.4919.826.8114.54-54.33
P/FCF Ratio
---4.82--
PS Ratio
0.551.190.560.340.240.42