Inrom Construction Industries Ltd (TLV:INRM)
1,516.00
-28.00 (-1.81%)
Apr 3, 2025, 3:36 PM IDT
TLV:INRM Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,115 | 1,119 | 1,194 | 1,030 | 936.67 | Upgrade
|
Revenue Growth (YoY) | -0.35% | -6.27% | 15.88% | 10.01% | -1.76% | Upgrade
|
Cost of Revenue | 790.08 | 737.29 | 767.66 | 663.82 | 562.3 | Upgrade
|
Gross Profit | 325.14 | 381.85 | 426.36 | 366.57 | 374.37 | Upgrade
|
Selling, General & Admin | 267.78 | 252.37 | 241.42 | 208.92 | 192.56 | Upgrade
|
Other Operating Expenses | -107.45 | -79.1 | 4.37 | 2.53 | 4.45 | Upgrade
|
Operating Expenses | 160.33 | 173.27 | 245.79 | 211.45 | 197.01 | Upgrade
|
Operating Income | 164.81 | 208.58 | 180.57 | 155.12 | 177.36 | Upgrade
|
Interest Expense | -23.59 | -14.53 | -11.79 | -8.75 | -10.53 | Upgrade
|
Interest & Investment Income | - | 0.95 | 0.51 | 0.62 | 0.12 | Upgrade
|
Currency Exchange Gain (Loss) | - | 1.1 | -0.14 | -1.5 | -2.26 | Upgrade
|
Other Non Operating Income (Expenses) | 15.27 | - | -0.26 | - | - | Upgrade
|
EBT Excluding Unusual Items | 156.49 | 196.1 | 168.9 | 145.48 | 164.7 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | 0.15 | Upgrade
|
Asset Writedown | - | 14.1 | - | - | - | Upgrade
|
Other Unusual Items | - | 45.87 | - | - | - | Upgrade
|
Pretax Income | 156.49 | 256.06 | 168.9 | 145.48 | 164.85 | Upgrade
|
Income Tax Expense | 39.43 | 63.09 | 39.83 | 35.39 | 39.89 | Upgrade
|
Earnings From Continuing Operations | 117.06 | 192.97 | 129.07 | 110.1 | 124.96 | Upgrade
|
Minority Interest in Earnings | -7.43 | - | - | -10.68 | -20.77 | Upgrade
|
Net Income | 109.63 | 192.97 | 129.07 | 99.42 | 104.19 | Upgrade
|
Net Income to Common | 109.63 | 192.97 | 129.07 | 99.42 | 104.19 | Upgrade
|
Net Income Growth | -43.19% | 49.51% | 29.83% | -4.58% | -10.28% | Upgrade
|
Shares Outstanding (Basic) | 146 | 125 | 125 | 117 | 109 | Upgrade
|
Shares Outstanding (Diluted) | 146 | 125 | 125 | 117 | 109 | Upgrade
|
Shares Change (YoY) | 16.65% | -0.00% | 7.14% | 7.77% | 0.00% | Upgrade
|
EPS (Basic) | 0.75 | 1.54 | 1.03 | 0.85 | 0.96 | Upgrade
|
EPS (Diluted) | 0.75 | 1.54 | 1.03 | 0.85 | 0.96 | Upgrade
|
EPS Growth | -51.30% | 49.52% | 21.18% | -11.46% | -10.28% | Upgrade
|
Free Cash Flow | -44.31 | 140.76 | 23.98 | 113.05 | 130.06 | Upgrade
|
Free Cash Flow Per Share | -0.30 | 1.12 | 0.19 | 0.97 | 1.20 | Upgrade
|
Dividend Per Share | - | 0.172 | 0.332 | 0.261 | 0.144 | Upgrade
|
Dividend Growth | - | -48.28% | 27.28% | 81.46% | -74.51% | Upgrade
|
Gross Margin | 29.15% | 34.12% | 35.71% | 35.58% | 39.97% | Upgrade
|
Operating Margin | 14.78% | 18.64% | 15.12% | 15.05% | 18.94% | Upgrade
|
Profit Margin | 9.83% | 17.24% | 10.81% | 9.65% | 11.12% | Upgrade
|
Free Cash Flow Margin | -3.97% | 12.58% | 2.01% | 10.97% | 13.88% | Upgrade
|
EBITDA | 244.1 | 250.85 | 221.46 | 202.16 | 219.85 | Upgrade
|
EBITDA Margin | 21.89% | 22.41% | 18.55% | 19.62% | 23.47% | Upgrade
|
D&A For EBITDA | 79.29 | 42.27 | 40.89 | 47.05 | 42.49 | Upgrade
|
EBIT | 164.81 | 208.58 | 180.57 | 155.12 | 177.36 | Upgrade
|
EBIT Margin | 14.78% | 18.64% | 15.12% | 15.05% | 18.94% | Upgrade
|
Effective Tax Rate | 25.20% | 24.64% | 23.58% | 24.32% | 24.20% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.