TLV:INRM Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,924	3,280	2,523	1,331	1,671	1,929
Market Cap Growth	61.77%	30.02%	89.53%	-20.35%	-13.36%	13.26%
Enterprise Value	4,288	3,684	2,833	1,718	2,028	2,090
Last Close Price	26.29	21.87	16.74	10.12	12.44	14.06
PE Ratio	24.80	21.01	23.01	6.90	12.95	19.40
PS Ratio	2.81	2.35	2.26	1.19	1.40	1.87
PB Ratio	2.99	2.50	2.08	1.64	2.59	3.50
P/TBV Ratio	4.06	3.39	2.91	1.87	3.17	3.61
P/FCF Ratio	60.93	50.93	-	9.46	69.70	17.06
P/OCF Ratio	16.84	14.08	20.25	4.97	19.64	12.24
EV/Sales Ratio	3.07	2.63	2.54	1.54	1.70	2.03
EV/EBITDA Ratio	16.71	16.05	25.11	9.06	8.59	10.34
EV/EBIT Ratio	28.47	24.46	48.74	13.12	11.23	13.47
EV/FCF Ratio	66.58	57.20	-	12.20	84.60	18.49
Debt / Equity Ratio	0.35	0.35	0.35	0.40	0.53	0.48
Debt / EBITDA Ratio	1.76	1.76	3.09	1.72	1.45	1.32
Debt / FCF Ratio	7.02	7.02	-	2.32	14.31	2.36
Net Debt / Equity Ratio	0.22	0.22	0.25	0.24	0.51	0.27
Net Debt / EBITDA Ratio	1.23	1.23	2.66	1.00	1.39	0.74
Net Debt / FCF Ratio	4.38	4.38	-6.78	1.35	13.70	1.32
Asset Turnover	0.67	0.67	0.65	0.83	1.01	0.97
Inventory Turnover	4.86	4.86	4.74	4.79	5.21	5.92
Quick Ratio	2.36	2.36	1.52	1.84	1.30	1.46
Current Ratio	2.93	2.93	1.94	2.28	1.76	1.85
Return on Equity (ROE)	13.39%	13.39%	11.57%	26.50%	21.58%	21.75%
Return on Assets (ROA)	4.51%	4.51%	2.11%	6.08%	9.52%	9.10%
Return on Invested Capital (ROIC)	7.20%	7.42%	3.46%	9.99%	16.49%	17.24%
Return on Capital Employed (ROCE)	8.40%	8.40%	3.80%	12.30%	20.50%	20.90%
Earnings Yield	3.98%	4.76%	4.35%	14.50%	7.72%	5.15%
FCF Yield	1.64%	1.96%	-1.76%	10.57%	1.44%	5.86%
Dividend Yield	2.00%	2.40%	1.80%	1.70%	2.24%	1.85%
Payout Ratio	44.74%	44.74%	33.68%	17.88%	28.48%	25.70%
Buyback Yield / Dilution	-0.77%	-0.77%	-16.65%	0.00%	-7.14%	-7.77%
Total Shareholder Return	1.23%	1.64%	-14.85%	1.70%	-4.90%	-5.91%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.