Inrom Construction Industries Ltd (TLV:INRM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,544.00
+53.00 (3.55%)
Apr 2, 2025, 5:24 PM IDT

TLV:INRM Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
117.06192.97129.0799.42104.19
Upgrade
Depreciation & Amortization
79.2958.5855.4547.0542.49
Upgrade
Loss (Gain) From Sale of Assets
0.280.21-0.150.02-0.15
Upgrade
Stock-Based Compensation
9.726.773.324.885.34
Upgrade
Other Operating Activities
2.99-63.49-3.3211.9919.58
Upgrade
Change in Accounts Receivable
-100.87130.49-59.262.42-17.23
Upgrade
Change in Inventory
-20.8634.28-27.32-23.950.68
Upgrade
Change in Accounts Payable
25.15-44.44-1.427.417.16
Upgrade
Change in Other Net Operating Assets
11.8-47.55-11.31-11.611.24
Upgrade
Operating Cash Flow
124.56267.8285.08157.62173.3
Upgrade
Operating Cash Flow Growth
-53.49%214.78%-46.02%-9.05%8.85%
Upgrade
Capital Expenditures
-168.87-127.06-61.11-44.57-43.24
Upgrade
Sale of Property, Plant & Equipment
2.820.770.210.420.66
Upgrade
Cash Acquisitions
-171.95--152.66--
Upgrade
Other Investing Activities
-65---
Upgrade
Investing Cash Flow
-337.58-60.59-212.51-44.34-42.75
Upgrade
Short-Term Debt Issued
49.612.3440.51-67.5
Upgrade
Long-Term Debt Issued
--80--
Upgrade
Total Debt Issued
49.612.34120.51-67.5
Upgrade
Short-Term Debt Repaid
----28.95-
Upgrade
Long-Term Debt Repaid
-35.52-53.3-59.05-70.92-79.51
Upgrade
Total Debt Repaid
-35.52-53.3-59.05-99.87-79.51
Upgrade
Net Debt Issued (Repaid)
14.08-50.9661.46-99.87-12.01
Upgrade
Issuance of Common Stock
223.62----
Upgrade
Common Dividends Paid
-36.93-34.51-36.75-25.55-8.03
Upgrade
Other Financing Activities
-----4.91
Upgrade
Financing Cash Flow
200.78-85.4724.7-125.42-24.95
Upgrade
Miscellaneous Cash Flow Adjustments
--0--
Upgrade
Net Cash Flow
-12.23121.77-102.72-12.14105.6
Upgrade
Free Cash Flow
-44.31140.7623.98113.05130.06
Upgrade
Free Cash Flow Growth
-487.10%-78.79%-13.08%22.13%
Upgrade
Free Cash Flow Margin
-3.97%12.58%2.01%10.97%13.88%
Upgrade
Free Cash Flow Per Share
-0.301.120.190.971.20
Upgrade
Cash Interest Paid
-13.811.357.299.02
Upgrade
Cash Income Tax Paid
-38.3451.2231.7540.91
Upgrade
Levered Free Cash Flow
-95.3347.33-29.4994.24106.11
Upgrade
Unlevered Free Cash Flow
-80.5856.41-22.1299.71112.69
Upgrade
Change in Net Working Capital
94.0112.27132.644.612.76
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.