Kamada Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	180.46	160.95	142.52	129.34	103.64
Revenue Growth (YoY)	12.12%	12.93%	10.19%	24.79%	-22.22%
Cost of Revenue	104.05	90.99	87.03	82.64	73.31
Gross Profit	76.41	69.97	55.49	46.7	30.33
Selling, General & Admin	40.09	35.69	30.57	28.09	19.96
Research & Development	10.08	13.63	13.93	13.17	9.22
Other Operating Expenses	-	0.6	0.92	0.91	0.05
Operating Expenses	50.17	49.92	45.43	42.17	29.23
Operating Income	26.23	20.05	10.06	4.53	1.1
Interest Expense	-0.86	-0.66	-1.3	-0.91	-
Interest & Investment Income	1.92	2.12	0.59	0.09	0.3
Currency Exchange Gain (Loss)	-1.03	0.05	-0.09	-0.25	-0.21
Other Non Operating Income (Expenses)	-0.14	-0.14	0.15	0.55	-0.28
EBT Excluding Unusual Items	26.12	21.42	9.41	4.01	0.9
Merger & Restructuring Charges	-	-	-	-	-1.79
Other Unusual Items	-2.65	-8.08	-0.98	-6.27	-0.99
Pretax Income	23.47	13.33	8.43	-2.26	-1.89
Income Tax Expense	3.27	-1.13	0.15	0.06	0.35
Net Income	20.2	14.46	8.28	-2.32	-2.23
Net Income to Common	20.2	14.46	8.28	-2.32	-2.23
Net Income Growth	39.66%	74.58%	-	-	-
Shares Outstanding (Basic)	58	57	49	45	45
Shares Outstanding (Diluted)	58	58	54	45	45
Shares Change (YoY)	0.91%	7.72%	19.66%	-0.10%	0.70%
EPS (Basic)	0.35	0.25	0.17	-0.05	-0.05
EPS (Diluted)	0.35	0.25	0.15	-0.05	-0.05
EPS Growth	40.00%	66.67%	-	-	-
Free Cash Flow	15.64	36.85	-1.54	24.8	-12.55
Free Cash Flow Per Share	0.27	0.64	-0.03	0.55	-0.28
Dividend Per Share	0.250	-	-	-	-
Gross Margin	42.34%	43.47%	38.93%	36.11%	29.26%
Operating Margin	14.54%	12.46%	7.06%	3.50%	1.06%
Profit Margin	11.19%	8.98%	5.81%	-1.80%	-2.15%
Free Cash Flow Margin	8.67%	22.90%	-1.08%	19.18%	-12.11%
EBITDA	39.51	32.37	22.78	16.69	6.71
EBITDA Margin	21.89%	20.11%	15.98%	12.90%	6.47%
D&A For EBITDA	13.28	12.32	12.71	12.16	5.61
EBIT	26.23	20.05	10.06	4.53	1.1
EBIT Margin	14.54%	12.46%	7.06%	3.50%	1.06%
Effective Tax Rate	13.93%	-	1.72%	-	-
Revenue as Reported	180.46	160.95	142.52	129.34	103.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.