Kamada Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	181.68	180.46	160.95	142.52	129.34	103.64
Revenue Growth (YoY)	8.64%	12.12%	12.93%	10.19%	24.79%	-22.22%
Cost of Revenue	106.91	104.05	90.99	87.03	82.64	73.31
Gross Profit	74.77	76.41	69.97	55.49	46.7	30.33
Selling, General & Admin	41.37	40.09	35.69	30.57	28.09	19.96
Research & Development	8.02	10.08	13.63	13.93	13.17	9.22
Other Operating Expenses	-	-	0.6	0.92	0.91	0.05
Operating Expenses	49.38	50.17	49.92	45.43	42.17	29.23
Operating Income	25.39	26.23	20.05	10.06	4.53	1.1
Interest Expense	-0.86	-0.86	-0.66	-1.3	-0.91	-
Interest & Investment Income	1.92	1.92	2.12	0.59	0.09	0.3
Currency Exchange Gain (Loss)	-1.54	-1.03	0.05	-0.09	-0.25	-0.21
Other Non Operating Income (Expenses)	-0.25	-0.14	-0.14	0.15	0.55	-0.28
EBT Excluding Unusual Items	24.66	26.12	21.42	9.41	4.01	0.9
Merger & Restructuring Charges	-	-	-	-	-	-1.79
Other Unusual Items	-2.42	-2.65	-8.08	-0.98	-6.27	-0.99
Pretax Income	22.25	23.47	13.33	8.43	-2.26	-1.89
Income Tax Expense	1.88	3.27	-1.13	0.15	0.06	0.35
Net Income	20.37	20.2	14.46	8.28	-2.32	-2.23
Net Income to Common	20.37	20.2	14.46	8.28	-2.32	-2.23
Net Income Growth	26.80%	39.66%	74.58%	-	-	-
Shares Outstanding (Basic)	58	58	57	49	45	45
Shares Outstanding (Diluted)	59	58	58	54	45	45
Shares Change (YoY)	3.06%	0.91%	7.72%	19.66%	-0.10%	0.70%
EPS (Basic)	0.35	0.35	0.25	0.17	-0.05	-0.05
EPS (Diluted)	0.35	0.35	0.25	0.15	-0.05	-0.05
EPS Growth	24.44%	40.00%	66.67%	-	-	-
Free Cash Flow	16.36	15.64	36.85	-1.54	24.8	-12.55
Free Cash Flow Per Share	0.28	0.27	0.64	-0.03	0.55	-0.28
Dividend Per Share	0.250	0.250	-	-	-	-
Gross Margin	41.16%	42.34%	43.47%	38.93%	36.11%	29.26%
Operating Margin	13.98%	14.54%	12.46%	7.06%	3.50%	1.06%
Profit Margin	11.21%	11.19%	8.98%	5.81%	-1.80%	-2.15%
Free Cash Flow Margin	9.01%	8.67%	22.90%	-1.08%	19.18%	-12.11%
EBITDA	38.91	39.51	32.37	22.78	16.69	6.71
EBITDA Margin	21.42%	21.89%	20.11%	15.98%	12.90%	6.47%
D&A For EBITDA	13.52	13.28	12.32	12.71	12.16	5.61
EBIT	25.39	26.23	20.05	10.06	4.53	1.1
EBIT Margin	13.98%	14.54%	12.46%	7.06%	3.50%	1.06%
Effective Tax Rate	8.45%	13.93%	-	1.72%	-	-
Revenue as Reported	181.68	180.46	160.95	142.52	129.34	103.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.