Lapidoth Capital Ltd (TLV:LAPD)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
6,141.00
+151.00 (2.52%)
Apr 1, 2025, 4:47 PM IDT

Lapidoth Capital Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
7,6717,1956,6436,3285,604
Upgrade
Other Revenue
141.59----
Upgrade
Revenue
7,8127,1956,6436,3285,604
Upgrade
Revenue Growth (YoY)
8.58%8.31%4.99%12.90%301.31%
Upgrade
Cost of Revenue
7,0796,5915,9645,7715,184
Upgrade
Gross Profit
733.75604.23679.6557.13420.19
Upgrade
Selling, General & Admin
207.46202.71211.97195.13156.95
Upgrade
Other Operating Expenses
2.211.850.383.232.47
Upgrade
Operating Expenses
209.67204.55212.35198.36160.77
Upgrade
Operating Income
524.08399.68467.26358.77259.41
Upgrade
Interest Expense
-109.1318.619.3914.9912.83
Upgrade
Interest & Investment Income
-77.7725.2413.814.9
Upgrade
Earnings From Equity Investments
-20.9232.9661.110.19
Upgrade
Currency Exchange Gain (Loss)
--62.16-0.41-7.35
Upgrade
Other Non Operating Income (Expenses)
141.61-70.09-48.87-71.97-116.38
Upgrade
EBT Excluding Unusual Items
556.55440.88488.13376.28173.6
Upgrade
Gain (Loss) on Sale of Investments
-6.74-9.3232.5-7.09
Upgrade
Asset Writedown
-37.9683.9884.420.66
Upgrade
Other Unusual Items
----7.44120.6
Upgrade
Pretax Income
556.55485.58562.79485.74307.77
Upgrade
Income Tax Expense
101.08104.3116.39103.5937.3
Upgrade
Earnings From Continuing Operations
455.48381.28446.4382.15270.47
Upgrade
Earnings From Discontinued Operations
-11.8----
Upgrade
Net Income to Company
443.68381.28446.4382.15270.47
Upgrade
Minority Interest in Earnings
-171.67-141.13-213.06-192.16-77.16
Upgrade
Net Income
272.02240.15233.35189.99193.31
Upgrade
Preferred Dividends & Other Adjustments
-2.37-4.393.612.37
Upgrade
Net Income to Common
272.02237.78237.74186.38190.94
Upgrade
Net Income Growth
13.27%2.92%22.82%-1.72%1227.66%
Upgrade
Shares Outstanding (Basic)
6362544844
Upgrade
Shares Outstanding (Diluted)
6362545149
Upgrade
Shares Change (YoY)
1.25%14.52%5.33%5.20%17.50%
Upgrade
EPS (Basic)
4.343.844.403.854.32
Upgrade
EPS (Diluted)
4.343.844.403.633.91
Upgrade
EPS Growth
13.02%-12.70%21.17%-7.16%1121.88%
Upgrade
Free Cash Flow
-40.93156.41954.78636.85135.99
Upgrade
Free Cash Flow Per Share
-0.652.5317.6612.412.79
Upgrade
Dividend Per Share
-0.8081.0551.188-
Upgrade
Dividend Growth
--23.42%-11.18%--
Upgrade
Gross Margin
9.39%8.40%10.23%8.80%7.50%
Upgrade
Operating Margin
6.71%5.56%7.03%5.67%4.63%
Upgrade
Profit Margin
3.48%3.31%3.58%2.94%3.41%
Upgrade
Free Cash Flow Margin
-0.52%2.17%14.37%10.06%2.43%
Upgrade
EBITDA
635.79450.39507.22430.56339.42
Upgrade
EBITDA Margin
8.14%6.26%7.63%6.80%6.06%
Upgrade
D&A For EBITDA
111.7150.7139.9771.7980.01
Upgrade
EBIT
524.08399.68467.26358.77259.41
Upgrade
EBIT Margin
6.71%5.56%7.03%5.67%4.63%
Upgrade
Effective Tax Rate
18.16%21.48%20.68%21.33%12.12%
Upgrade
Revenue as Reported
7,8127,2786,7936,5015,757
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.