Lapidoth Capital Ltd (TLV:LAPD)
8,272.00
+16.00 (0.19%)
Aug 28, 2026, 1:47 PM IDT
Lapidoth Capital Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 884.86 | 1,007 | 1,152 | 1,056 | 976.81 | 973.91 |
Short-Term Investments | 335.87 | - | - | - | - | - |
Trading Asset Securities | 117.58 | 111.47 | 266.64 | 380.99 | 408.89 | 421.96 |
Cash & Short-Term Investments | 1,338 | 1,119 | 1,419 | 1,437 | 1,386 | 1,396 |
Cash Growth | -0.12% | -21.13% | -1.26% | 3.67% | -0.73% | 37.92% |
Accounts Receivable | 2,448 | 2,220 | 1,789 | 1,514 | 1,305 | 1,316 |
Other Receivables | 651.05 | 204.91 | 146.02 | 130.1 | 112.74 | 127.09 |
Receivables | 3,100 | 2,444 | 1,954 | 1,678 | 1,429 | 1,443 |
Inventory | 1,741 | 1,712 | 1,479 | 999.17 | 1,290 | 1,330 |
Other Current Assets | 10.59 | 511.11 | 668.27 | 662.21 | 1,129 | 1,010 |
Total Current Assets | 6,190 | 5,786 | 5,519 | 4,776 | 5,233 | 5,179 |
Property, Plant & Equipment | 415.03 | 413.75 | 344.71 | 291.77 | 271.19 | 233.33 |
Long-Term Investments | 844.29 | 693.37 | 583.13 | 465.76 | 461.82 | 392.97 |
Other Intangible Assets | 55.82 | 56.31 | 55.44 | 60.23 | 67.82 | 76.04 |
Long-Term Deferred Tax Assets | - | 37.18 | 26.4 | 23.57 | 48.04 | 55.71 |
Other Long-Term Assets | 2,704 | 2,581 | 1,966 | 1,991 | 1,521 | 1,727 |
Total Assets | 10,675 | 9,601 | 8,527 | 7,635 | 7,629 | 7,689 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1,126 | 1,215 | 1,160 | 1,060 | 938.19 | 957.17 |
Accrued Expenses | - | 249.23 | 226.5 | 134.47 | 198.72 | 159.51 |
Short-Term Debt | 2,061 | 955.4 | 744.72 | 451.48 | 472.04 | 818.16 |
Current Portion of Long-Term Debt | 111.96 | 344.44 | 379.2 | 468.56 | 535.58 | 418.03 |
Current Portion of Leases | - | 54.35 | 51.1 | 39.49 | 29.63 | 28.39 |
Current Income Taxes Payable | - | 37.89 | 44.28 | 16.55 | 63.07 | - |
Current Unearned Revenue | 921.31 | 716.89 | 901.69 | 652.88 | 888.17 | 657.12 |
Other Current Liabilities | 727.47 | 367.38 | 321.42 | 582.05 | 346.72 | 398.61 |
Total Current Liabilities | 4,948 | 3,940 | 3,829 | 3,405 | 3,472 | 3,437 |
Long-Term Debt | 645.77 | 802.85 | 684.64 | 814.01 | 1,038 | 1,475 |
Long-Term Leases | 148.12 | 155.44 | 122.21 | 103.98 | 95.29 | 81.15 |
Pension & Post-Retirement Benefits | - | 10.23 | 10.15 | 12.11 | 13.57 | - |
Long-Term Deferred Tax Liabilities | 193.18 | 185.76 | 163.33 | 135.73 | 171.76 | 173.16 |
Other Long-Term Liabilities | 519.08 | 376.53 | 26.95 | 98.56 | 0.62 | 78.41 |
Total Liabilities | 6,454 | 5,471 | 4,836 | 4,570 | 4,792 | 5,244 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 64.31 | 64.31 | 64.31 | 64.31 | 64.31 | 53.44 |
Additional Paid-In Capital | 1,030 | 1,030 | 1,030 | 1,030 | 1,030 | 251.27 |
Retained Earnings | 1,314 | 1,311 | 1,229 | 1,004 | 813.94 | 670.59 |
Treasury Stock | -198.25 | -172.38 | -40.28 | -33.17 | -30.17 | -17.45 |
Comprehensive Income & Other | 446.45 | 365.61 | 58.28 | -55.44 | -68.55 | 293.4 |
Total Common Equity | 2,656 | 2,599 | 2,341 | 2,009 | 1,809 | 1,251 |
Minority Interest | 1,564 | 1,531 | 1,349 | 1,057 | 1,028 | 1,194 |
Shareholders' Equity | 4,220 | 4,129 | 3,690 | 3,066 | 2,837 | 2,445 |
Total Liabilities & Equity | 10,675 | 9,601 | 8,527 | 7,635 | 7,629 | 7,689 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 2,967 | 2,312 | 1,982 | 1,878 | 2,171 | 2,820 |
Net Cash (Debt) | -1,629 | -1,194 | -563.31 | -440.89 | -785.14 | -1,424 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -27.31 | -19.64 | -9.11 | -7.12 | -14.53 | -27.76 |
Filing Date Shares Outstanding | 60.48 | 59.89 | 61.72 | 61.87 | 61.92 | 51.28 |
Total Common Shares Outstanding | 60.48 | 59.89 | 61.72 | 61.87 | 61.92 | 51.23 |
Working Capital | 1,241 | 1,845 | 1,691 | 1,371 | 1,761 | 1,742 |
Book Value Per Share | 43.92 | 43.39 | 37.93 | 32.48 | 29.22 | 24.43 |
Tangible Book Value | 2,601 | 2,542 | 2,285 | 1,949 | 1,741 | 1,175 |
Tangible Book Value Per Share | 43.00 | 42.45 | 37.03 | 31.51 | 28.12 | 22.94 |