Libra Insurance Company Ltd (TLV: LBRA)
Israel
· Delayed Price · Currency is ILS · Price in ILA969.20
-14.50 (-1.47%)
Dec 19, 2024, 5:24 PM IDT
Libra Insurance Company Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Premiums & Annuity Revenue | 404.55 | 255.41 | 126.72 | 82.52 | 44.04 | 17.26 | Upgrade
|
| Total Interest & Dividend Income | 18.97 | 9.23 | -1.16 | 0.39 | 0.21 | 0.01 | Upgrade
|
| Other Revenue | 28.59 | 35.72 | 43.85 | 39.1 | 22.91 | 9.62 | Upgrade
|
| Total Revenue | 452.11 | 300.35 | 169.41 | 122.02 | 67.15 | 26.9 | Upgrade
|
| Revenue Growth (YoY) | 76.65% | 77.29% | 38.84% | 81.70% | 149.69% | 1629.58% | Upgrade
|
| Policy Benefits | 308.91 | 219.16 | 112.99 | 66.82 | 30.06 | 12.03 | Upgrade
|
| Policy Acquisition & Underwriting Costs | -4.69 | -11.99 | -3.75 | -5.42 | -7.86 | -5.35 | Upgrade
|
| Selling, General & Administrative | 79.69 | 78.39 | 64.27 | 55.45 | 39.65 | 25.42 | Upgrade
|
| Total Operating Expenses | 383.9 | 285.56 | 173.51 | 116.85 | 61.84 | 32.1 | Upgrade
|
| Operating Income | 68.21 | 14.79 | -4.09 | 5.17 | 5.31 | -5.2 | Upgrade
|
| Interest Expense | -3 | -1.84 | -0.43 | -0.15 | -0.14 | -0.07 | Upgrade
|
| Pretax Income | 65.22 | 12.95 | -4.53 | 5.03 | 5.18 | -5.28 | Upgrade
|
| Income Tax Expense | 22.04 | 3.8 | -0.71 | 1.76 | 1.88 | -3.03 | Upgrade
|
| Net Income | 43.18 | 9.16 | -3.81 | 3.27 | 3.3 | -2.24 | Upgrade
|
| Net Income to Common | 43.18 | 9.16 | -3.81 | 3.27 | 3.3 | -2.24 | Upgrade
|
| Net Income Growth | - | - | - | -1.09% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 49 | 45 | 45 | 44 | 42 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 45 | 45 | 44 | 42 | 40 | Upgrade
|
| Shares Change (YoY) | 17.22% | - | 2.61% | 4.53% | 5.42% | 19.17% | Upgrade
|
| EPS (Basic) | 0.88 | 0.20 | -0.08 | 0.07 | 0.08 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.88 | 0.20 | -0.08 | 0.07 | 0.08 | -0.06 | Upgrade
|
| EPS Growth | - | - | - | -5.37% | - | - | Upgrade
|
| Free Cash Flow | 73.71 | 56.36 | -13.54 | 38.06 | 7.49 | -6.28 | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 1.25 | -0.30 | 0.86 | 0.18 | -0.16 | Upgrade
|
| Operating Margin | 15.09% | 4.92% | -2.42% | 4.24% | 7.91% | -19.35% | Upgrade
|
| Profit Margin | 9.55% | 3.05% | -2.25% | 2.68% | 4.92% | -8.34% | Upgrade
|
| Free Cash Flow Margin | 16.30% | 18.76% | -7.99% | 31.19% | 11.15% | -23.34% | Upgrade
|
| EBITDA | 68.99 | 15.07 | -3.63 | 6.26 | 6.32 | -4.46 | Upgrade
|
| EBITDA Margin | 15.26% | 5.02% | -2.14% | 5.13% | 9.41% | -16.58% | Upgrade
|
| D&A For EBITDA | 0.78 | 0.28 | 0.46 | 1.09 | 1.01 | 0.74 | Upgrade
|
| EBIT | 68.21 | 14.79 | -4.09 | 5.17 | 5.31 | -5.2 | Upgrade
|
| EBIT Margin | 15.09% | 4.92% | -2.42% | 4.24% | 7.91% | -19.35% | Upgrade
|
| Effective Tax Rate | 33.79% | 29.30% | - | 35.04% | 36.24% | - | Upgrade
|
| Revenue as Reported | 452.11 | 300.35 | 169.41 | 122.02 | 67.15 | 26.9 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.